SBI Leasing Services Co (TSE:5834) Beneish M-Score: -1.97 (As of Jun. 26, 2026)


TSE:5834 SBI Leasing Services Co Ltd TSE:5834
74 GF Score
Price 円2,632.00
GF Value 円2,084.47
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is SBI Leasing Services Co Beneish M-Score?

SBI Leasing Services Co TSE:5834 +0.11% 74 Beneish M-Score is -1.97 as of Jun. 26, 2026. GuruFocus rates TSE:5834 with a GF Score™ of 74/100 and a GF Value™ of 円2,084.47 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 1,020 Business Services companies, SBI Leasing Services Co ranks worse than 80.1% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.97 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for SBI Leasing Services Co's Beneish M-Score or its related term are showing as below:

TSE:5834' s Beneish M-Score Range Over the Past 10 Years
Min: -2.18   Med: -1.45   Max: 3.39
Current: -1.97

During the past 6 years, the highest Beneish M-Score of SBI Leasing Services Co was 3.39. The lowest was -2.18. And the median was -1.45.


SBI Leasing Services Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for SBI Leasing Services Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SBI Leasing Services Co Beneish M-Score Chart

SBI Leasing Services Co Annual Data
Trend Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.18 -0.92 3.39 -1.97

SBI Leasing Services Co Quarterly Data
Mar21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 3.39 0.00 0.00 -1.97

TSE:5834 vs URI, SUNB, AER: Beneish M-Score Comparison

For the Rental & Leasing Services subindustry, SBI Leasing Services Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SBI Leasing Services Co Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, SBI Leasing Services Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where SBI Leasing Services Co's Beneish M-Score falls into.


TSE:5834
74GF Score
SBI Leasing Services Co Ltd TSE:5834
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SBI Leasing Services Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of SBI Leasing Services Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.486+0.528 * 1.151+0.404 * 1.4359+0.892 * 1.533+0.115 * 0.9172
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.053784-0.327 * 0.9762
=-1.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円698 Mil.
Revenue was 円64,257 Mil.
Gross Profit was 円13,924 Mil.
Total Current Assets was 円100,063 Mil.
Total Assets was 円112,264 Mil.
Property, Plant and Equipment(Net PPE) was 円6,922 Mil.
Depreciation, Depletion and Amortization(DDA) was 円731 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円58,116 Mil.
Long-Term Debt & Capital Lease Obligation was 円25,368 Mil.
Net Income was 円6,051 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円13 Mil.
Total Receivables was 円937 Mil.
Revenue was 円41,916 Mil.
Gross Profit was 円10,454 Mil.
Total Current Assets was 円94,742 Mil.
Total Assets was 円105,777 Mil.
Property, Plant and Equipment(Net PPE) was 円7,571 Mil.
Depreciation, Depletion and Amortization(DDA) was 円727 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円70,806 Mil.
Long-Term Debt & Capital Lease Obligation was 円9,770 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(698 / 64257) / (937 / 41916)
=0.010863 / 0.022354
=0.486

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(10454 / 41916) / (13924 / 64257)
=0.249404 / 0.216692
=1.151

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (100063 + 6922) / 112264) / (1 - (94742 + 7571) / 105777)
=0.047023 / 0.032748
=1.4359

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=64257 / 41916
=1.533

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(727 / (727 + 7571)) / (731 / (731 + 6922))
=0.087611 / 0.095518
=0.9172

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 64257) / (0 / 41916)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((25368 + 58116) / 112264) / ((9770 + 70806) / 105777)
=0.74364 / 0.761754
=0.9762

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(6051 - 0 - 13) / 112264
=0.053784

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

SBI Leasing Services Co has a M-score of -1.97 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.97 mean?
SBI Leasing Services Co (TSE:5834) has a Beneish M-Score of -1.97 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SBI Leasing Services Co and its competitors. According to the industry distribution chart, SBI Leasing Services Co ranks #817 out of 1020 companies in the Business Services industry, placing it in the top 80.1%.
Is SBI Leasing Services Co's Beneish M-Score too high?
SBI Leasing Services Co's current Beneish M-Score is -1.97. Based on the distribution chart, SBI Leasing Services Co ranks #817 out of 1020 companies in the Business Services industry, which is in the bottom quartile relative to peers. Overall, SBI Leasing Services Co has a GF Score™ of 74/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SBI Leasing Services Co's Beneish M-Score compare to URI and SUNB?
According to the Business Services industry distribution chart, SBI Leasing Services Co ranks #817 out of 1020 companies for Beneish M-Score. This places SBI Leasing Services Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SBI Leasing Services Co and its competitors. SBI Leasing Services Co's current Beneish M-Score is -1.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SBI Leasing Services Co stock overvalued right now?
Based on GuruFocus' analysis, SBI Leasing Services Co (TSE:5834) is currently considered Modestly Overvalued. The stock's GF Value™ is 円2,084.47, compared to a current price of 円2,632.00 — trading 26.3% above its estimated fair value. The current Beneish M-Score is -1.97. SBI Leasing Services Co's overall GF Score™ is 74/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For SBI Leasing Services Co (TSE:5834), the current Beneish M-Score is -1.97 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SBI Leasing Services Co (TSE:5834) Overvalued in 2026?

Based on GuruFocus' analysis, SBI Leasing Services Co stock appears to be overvalued. The current stock price of 円2,632.00 is trading 26.3% above its estimated GF Value™ of 円2,084.47. GuruFocus considers SBI Leasing Services Co to be Modestly Overvalued.

Key valuation signals for TSE:5834:

  • Beneish M-Score: -1.97
  • GF Value™: 円2,084.47 vs. price of 円2,632.00 (26.3% above fair value)
  • GF Score™: 74/100 with 3 warning signs

No single metric tells the full story. See the TSE:5834 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SBI Leasing Services Co Business Description

Address 1-6-1 Roppongi, 14th floor, Izumi Garden Tower, Minato-ku, Tokyo, JPN
SBI Leasing Services Co Ltd offers Japanese-style operating lease products that invest in real assets such as aircraft and ships. It also participate in the principal investment business (self-investment in ships) as an investor.
74GF Score

Get the complete analysis for TSE:5834

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,632.00
Price
円2,084.47
GF Value