Okamoto Machine Tool Works (TSE:6125) Beneish M-Score: -2.54 (As of Jul. 20, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6125 Okamoto Machine Tool Works Ltd TSE:6125
61 GF Score
Price 円5,160.00
GF Value 円3,502.81
Valuation Significantly Overvalued
! 12 Warning Signs
View Full Analysis

What is Okamoto Machine Tool Works Beneish M-Score?

Okamoto Machine Tool Works TSE:6125 -6.18% 61 Beneish M-Score is -2.54 as of Jul. 20, 2026. GuruFocus rates TSE:6125 with a GF Score™ of 61/100 and a GF Value™ of 円3,502.81 (Significantly Overvalued). The stock has 12 warning signs investors should review. Among 2,909 Industrial Products companies, Okamoto Machine Tool Works ranks better than 58.34% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Okamoto Machine Tool Works's Beneish M-Score or its related term are showing as below:

TSE:6125' s Beneish M-Score Range Over the Past 10 Years
Min: -3.54   Med: -2.45   Max: -1.83
Current: -2.54

During the past 13 years, the highest Beneish M-Score of Okamoto Machine Tool Works was -1.83. The lowest was -3.54. And the median was -2.45.


Okamoto Machine Tool Works Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Okamoto Machine Tool Works's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Okamoto Machine Tool Works Beneish M-Score Chart

Okamoto Machine Tool Works Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.54 -2.44 -1.86 -2.13 -2.54

Okamoto Machine Tool Works Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.86 0.00 -2.13 0.00 -2.54

TSE:6125 vs GEV, ETN, PH: Beneish M-Score Comparison

For the Specialty Industrial Machinery subindustry, Okamoto Machine Tool Works's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Okamoto Machine Tool Works Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Okamoto Machine Tool Works's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Okamoto Machine Tool Works's Beneish M-Score falls into.


TSE:6125
61GF Score
Okamoto Machine Tool Works Ltd TSE:6125
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Okamoto Machine Tool Works Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Okamoto Machine Tool Works for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9065+0.528 * 1.0904+0.404 * 1.3042+0.892 * 0.9721+0.115 * 1.1462
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.035909-0.327 * 0.915
=-2.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円7,754 Mil.
Revenue was 円42,513 Mil.
Gross Profit was 円11,436 Mil.
Total Current Assets was 円43,108 Mil.
Total Assets was 円67,198 Mil.
Property, Plant and Equipment(Net PPE) was 円20,599 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,176 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円18,932 Mil.
Long-Term Debt & Capital Lease Obligation was 円3,611 Mil.
Net Income was 円1,234 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円3,647 Mil.
Total Receivables was 円8,799 Mil.
Revenue was 円43,734 Mil.
Gross Profit was 円12,828 Mil.
Total Current Assets was 円47,214 Mil.
Total Assets was 円66,804 Mil.
Property, Plant and Equipment(Net PPE) was 円16,929 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,082 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円19,874 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,618 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(7754 / 42513) / (8799 / 43734)
=0.182391 / 0.201194
=0.9065

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(12828 / 43734) / (11436 / 42513)
=0.293319 / 0.269
=1.0904

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (43108 + 20599) / 67198) / (1 - (47214 + 16929) / 66804)
=0.051951 / 0.039833
=1.3042

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=42513 / 43734
=0.9721

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2082 / (2082 + 16929)) / (2176 / (2176 + 20599))
=0.109516 / 0.095543
=1.1462

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 42513) / (0 / 43734)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3611 + 18932) / 67198) / ((4618 + 19874) / 66804)
=0.335471 / 0.366625
=0.915

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1234 - 0 - 3647) / 67198
=-0.035909

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Okamoto Machine Tool Works has a M-score of -2.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.54 mean?
Okamoto Machine Tool Works (TSE:6125) has a Beneish M-Score of -2.54 as of Jul. 20, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Okamoto Machine Tool Works and its competitors. According to the industry distribution chart, Okamoto Machine Tool Works ranks #1212 out of 2909 companies in the Industrial Products industry, placing it in the top 41.7%.
Is Okamoto Machine Tool Works' Beneish M-Score too high?
Okamoto Machine Tool Works' current Beneish M-Score is -2.54. Based on the distribution chart, Okamoto Machine Tool Works ranks #1212 out of 2909 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Okamoto Machine Tool Works has a GF Score™ of 61/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Okamoto Machine Tool Works' Beneish M-Score compare to GEV and ETN?
According to the Industrial Products industry distribution chart, Okamoto Machine Tool Works ranks #1212 out of 2909 companies for Beneish M-Score. This puts Okamoto Machine Tool Works in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Okamoto Machine Tool Works and its competitors. Okamoto Machine Tool Works's current Beneish M-Score is -2.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Okamoto Machine Tool Works stock overvalued right now?
Based on GuruFocus' analysis, Okamoto Machine Tool Works (TSE:6125) is currently considered Significantly Overvalued. The stock's GF Value™ is 円3,502.81, compared to a current price of 円5,160.00 — trading 47.3% above its estimated fair value. The current Beneish M-Score is -2.54. Okamoto Machine Tool Works' overall GF Score™ is 61/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Okamoto Machine Tool Works (TSE:6125), the current Beneish M-Score is -2.54 as of Jul. 20, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Okamoto Machine Tool Works (TSE:6125) Overvalued in 2026?

Based on GuruFocus' analysis, Okamoto Machine Tool Works stock appears to be overvalued. The current stock price of 円5,160.00 is trading 47.3% above its estimated GF Value™ of 円3,502.81. GuruFocus considers Okamoto Machine Tool Works to be Significantly Overvalued.

Key valuation signals for TSE:6125:

  • Beneish M-Score: -2.54
  • GF Value™: 円3,502.81 vs. price of 円5,160.00 (47.3% above fair value)
  • GF Score™: 61/100 with 12 warning signs

No single metric tells the full story. See the TSE:6125 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Okamoto Machine Tool Works Business Description

Address 2993 Gohara, Gunma Prefecture, Annaka, JPN, 379-0135
Okamoto Machine Tool Works Ltd is engaged in the manufacture and sale of various grinding machines and semiconductor-related manufacturing equipment. The company's reportable segments are the machine tool business and the semiconductor-related equipment business. The majority of its revenue is generated from the machine tools business, which mainly produces and sells grinding machines, precision gears, and castings. The semiconductor-related equipment business manufactures and sells polishing machines, grinding machines, and slicing machines.
61GF Score

Get the complete analysis for TSE:6125

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円5,160.00
Price
円3,502.81
GF Value