Gamecard Holdings (TSE:6249) Beneish M-Score: -2.46 (As of Jun. 26, 2026)


TSE:6249 Gamecard Holdings Inc TSE:6249
79 GF Score
Price 円2,312.00
GF Value 円1,746.94
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Gamecard Holdings Beneish M-Score?

Gamecard Holdings TSE:6249 +2.26% 79 Beneish M-Score is -2.46 as of Jun. 26, 2026. GuruFocus rates TSE:6249 with a GF Score™ of 79/100 and a GF Value™ of 円1,746.94 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 2,926 Industrial Products companies, Gamecard Holdings ranks better than 50.14% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.46 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Gamecard Holdings's Beneish M-Score or its related term are showing as below:

TSE:6249' s Beneish M-Score Range Over the Past 10 Years
Min: -2.9   Med: -2.43   Max: -0.87
Current: -2.46

During the past 13 years, the highest Beneish M-Score of Gamecard Holdings was -0.87. The lowest was -2.90. And the median was -2.43.


Gamecard Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Gamecard Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Gamecard Holdings Beneish M-Score Chart

Gamecard Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.37 -0.87 -2.10 -2.75 -2.46

Gamecard Holdings Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.10 0.00 -2.75 0.00 -2.46

Gamecard Holdings Beneish M-Score Competitor Comparison

For the Business Equipment & Supplies subindustry, Gamecard Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Gamecard Holdings Beneish M-Score vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Gamecard Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Gamecard Holdings's Beneish M-Score falls into.


TSE:6249
79GF Score
Gamecard Holdings Inc TSE:6249
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Gamecard Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Gamecard Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9262+0.528 * 0.9178+0.404 * 1.698+0.892 * 0.669+0.115 * 1.1689
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.00377-0.327 * 0.5607
=-2.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円2,323 Mil.
Revenue was 円25,385 Mil.
Gross Profit was 円10,829 Mil.
Total Current Assets was 円50,489 Mil.
Total Assets was 円66,314 Mil.
Property, Plant and Equipment(Net PPE) was 円639 Mil.
Depreciation, Depletion and Amortization(DDA) was 円564 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円3,254 Mil.
Long-Term Debt & Capital Lease Obligation was 円229 Mil.
Net Income was 円3,262 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円3,512 Mil.
Total Receivables was 円3,749 Mil.
Revenue was 円37,946 Mil.
Gross Profit was 円14,856 Mil.
Total Current Assets was 円57,430 Mil.
Total Assets was 円67,014 Mil.
Property, Plant and Equipment(Net PPE) was 円546 Mil.
Depreciation, Depletion and Amortization(DDA) was 円662 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円6,022 Mil.
Long-Term Debt & Capital Lease Obligation was 円256 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2323 / 25385) / (3749 / 37946)
=0.091511 / 0.098798
=0.9262

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(14856 / 37946) / (10829 / 25385)
=0.391504 / 0.426591
=0.9178

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (50489 + 639) / 66314) / (1 - (57430 + 546) / 67014)
=0.229001 / 0.134867
=1.698

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=25385 / 37946
=0.669

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(662 / (662 + 546)) / (564 / (564 + 639))
=0.548013 / 0.468828
=1.1689

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 25385) / (0 / 37946)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((229 + 3254) / 66314) / ((256 + 6022) / 67014)
=0.052523 / 0.093682
=0.5607

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3262 - 0 - 3512) / 66314
=-0.00377

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Gamecard Holdings has a M-score of -2.46 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.46 mean?
Gamecard Holdings (TSE:6249) has a Beneish M-Score of -2.46 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gamecard Holdings and its competitors. According to the industry distribution chart, Gamecard Holdings ranks #1459 out of 2926 companies in the Industrial Products industry, placing it in the top 49.9%.
Is Gamecard Holdings' Beneish M-Score too high?
Gamecard Holdings' current Beneish M-Score is -2.46. Based on the distribution chart, Gamecard Holdings ranks #1459 out of 2926 companies in the Industrial Products industry, which is above the industry midpoint. Overall, Gamecard Holdings has a GF Score™ of 79/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Gamecard Holdings' Beneish M-Score compare to competitors?
According to the Industrial Products industry distribution chart, Gamecard Holdings ranks #1459 out of 2926 companies for Beneish M-Score. This puts Gamecard Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Industrial Products company?
A good Beneish M-Score depends on the Industrial Products industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Gamecard Holdings and its competitors. Gamecard Holdings's current Beneish M-Score is -2.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Gamecard Holdings stock overvalued right now?
Based on GuruFocus' analysis, Gamecard Holdings (TSE:6249) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,746.94, compared to a current price of 円2,312.00 — trading 32.3% above its estimated fair value. The current Beneish M-Score is -2.46. Gamecard Holdings' overall GF Score™ is 79/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Gamecard Holdings (TSE:6249), the current Beneish M-Score is -2.46 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Gamecard Holdings (TSE:6249) Overvalued in 2026?

Based on GuruFocus' analysis, Gamecard Holdings stock appears to be overvalued. The current stock price of 円2,312.00 is trading 32.3% above its estimated GF Value™ of 円1,746.94. GuruFocus considers Gamecard Holdings to be Significantly Overvalued.

Key valuation signals for TSE:6249:

  • Beneish M-Score: -2.46
  • GF Value™: 円1,746.94 vs. price of 円2,312.00 (32.3% above fair value)
  • GF Score™: 79/100 with 3 warning signs

No single metric tells the full story. See the TSE:6249 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Gamecard Holdings Business Description

Address 6-18-1 Nishi-Shinjuku, 13th Floor Sumitomo Fudosan Shinjuku Central Park Tower, Shinjuku-ku, Tokyo, JPN, 160-0023
Gamecard Holdings Inc is engaged in the Management of subsidiaries that issue and sell prepaid cards, and plan, develop, sell, rent, and maintain prepaid system equipment, as well as other related businesses.
79GF Score

Get the complete analysis for TSE:6249

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,312.00
Price
円1,746.94
GF Value