MSnsulting Co (TSE:6555) Beneish M-Score: -2.52 (As of Aug. 30, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6555 MS & Consulting Co Ltd TSE:6555
85 GF Score
Price 円425.00
GF Value 円503.51
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is MSnsulting Co Beneish M-Score?

MSnsulting Co TSE:6555 -0.93% 85 Beneish M-Score is -2.52 as of Aug. 30, 2026. GuruFocus rates TSE:6555 with a GF Score™ of 85/100 and a GF Value™ of 円503.51 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 2,636 Software companies, MSnsulting Co ranks better than 50.11% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.52 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for MSnsulting Co's Beneish M-Score or its related term are showing as below:

TSE:6555' s Beneish M-Score Range Over the Past 10 Years
Min: -3.41   Med: -2.49   Max: -1.66
Current: -2.52

During the past 10 years, the highest Beneish M-Score of MSnsulting Co was -1.66. The lowest was -3.41. And the median was -2.49.


MSnsulting Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for MSnsulting Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

MSnsulting Co Beneish M-Score Chart

MSnsulting Co Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.06 -1.72 -2.06 -2.17 -2.73

MSnsulting Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.25 -2.10 -2.91 -2.73 -2.52

TSE:6555 vs IBM, ACN, FISV: Beneish M-Score Comparison

For the Information Technology Services subindustry, MSnsulting Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


MSnsulting Co Beneish M-Score vs Software Industry

For the Software industry and Technology sector, MSnsulting Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where MSnsulting Co's Beneish M-Score falls into.


TSE:6555
85GF Score
MS & Consulting Co Ltd TSE:6555
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

MSnsulting Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of MSnsulting Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.5465+0.528 * 0.6735+0.404 * 0.9379+0.892 * 1.6223+0.115 * 0.7522
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7778+4.679 * -0.007772-0.327 * 0.849
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (May26) TTM:Last Year (May25) TTM:
Total Receivables was 円266 Mil.
Revenue was 514.968 + 689.604 + 652.317 + 746.977 = 円2,604 Mil.
Gross Profit was 134.496 + 271.246 + 208.974 + 290.077 = 円905 Mil.
Total Current Assets was 円1,318 Mil.
Total Assets was 円3,594 Mil.
Property, Plant and Equipment(Net PPE) was 円53 Mil.
Depreciation, Depletion and Amortization(DDA) was 円104 Mil.
Selling, General, & Admin. Expense(SGA) was 円632 Mil.
Total Current Liabilities was 円679 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was -20.3 + 77.377 + 43.482 + 94.956 = 円196 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = 円0 Mil.
Cash Flow from Operations was 40.34 + 0 + 141.243 + 41.869 = 円223 Mil.
Total Receivables was 円300 Mil.
Revenue was 496.048 + 0 + 682.338 + 426.709 = 円1,605 Mil.
Gross Profit was 96.305 + 0 + 233.636 + 45.697 = 円376 Mil.
Total Current Assets was 円1,064 Mil.
Total Assets was 円3,375 Mil.
Property, Plant and Equipment(Net PPE) was 円86 Mil.
Depreciation, Depletion and Amortization(DDA) was 円85 Mil.
Selling, General, & Admin. Expense(SGA) was 円501 Mil.
Total Current Liabilities was 円730 Mil.
Long-Term Debt & Capital Lease Obligation was 円22 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(265.989 / 2603.866) / (300.035 / 1605.095)
=0.102152 / 0.186927
=0.5465

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(375.638 / 1605.095) / (904.793 / 2603.866)
=0.234029 / 0.347481
=0.6735

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1318.321 + 53.213) / 3594.425) / (1 - (1063.995 + 85.684) / 3375.033)
=0.618427 / 0.659358
=0.9379

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2603.866 / 1605.095
=1.6223

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(84.872 / (84.872 + 85.684)) / (104.034 / (104.034 + 53.213))
=0.49762 / 0.661596
=0.7522

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(632.178 / 2603.866) / (501.016 / 1605.095)
=0.242784 / 0.312141
=0.7778

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.39 + 679.211) / 3594.425) / ((21.788 + 729.841) / 3375.033)
=0.189071 / 0.222703
=0.849

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(195.515 - 0 - 223.452) / 3594.425
=-0.007772

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

MSnsulting Co has a M-score of -2.52 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.52 mean?
MSnsulting Co (TSE:6555) has a Beneish M-Score of -2.52 as of Aug. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MSnsulting Co and its competitors. According to the industry distribution chart, MSnsulting Co ranks #1315 out of 2636 companies in the Software industry, placing it in the top 49.9%.
Is MSnsulting Co's Beneish M-Score too high?
MSnsulting Co's current Beneish M-Score is -2.52. Based on the distribution chart, MSnsulting Co ranks #1315 out of 2636 companies in the Software industry, which is above the industry midpoint. Overall, MSnsulting Co has a GF Score™ of 85/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does MSnsulting Co's Beneish M-Score compare to IBM and ACN?
According to the Software industry distribution chart, MSnsulting Co ranks #1315 out of 2636 companies for Beneish M-Score. This puts MSnsulting Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on MSnsulting Co and its competitors. MSnsulting Co's current Beneish M-Score is -2.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is MSnsulting Co stock overvalued right now?
Based on GuruFocus' analysis, MSnsulting Co (TSE:6555) is currently considered Modestly Undervalued. The stock's GF Value™ is 円503.51, compared to a current price of 円425.00 — trading 15.6% below its estimated fair value. The current Beneish M-Score is -2.52. MSnsulting Co's overall GF Score™ is 85/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For MSnsulting Co (TSE:6555), the current Beneish M-Score is -2.52 as of Aug. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is MSnsulting Co (TSE:6555) Overvalued in 2026?

Based on GuruFocus' analysis, MSnsulting Co stock appears to be undervalued. The current stock price of 円425.00 is trading 15.6% below its estimated GF Value™ of 円503.51. GuruFocus considers MSnsulting Co to be Modestly Undervalued.

Key valuation signals for TSE:6555:

  • Beneish M-Score: -2.52
  • GF Value™: 円503.51 vs. price of 円425.00 (15.6% below fair value)
  • GF Score™: 85/100 with 2 warning signs

No single metric tells the full story. See the TSE:6555 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


MSnsulting Co Business Description

Address 4-9 Kodenmacho, Nihonbashi Kodenmacho Shin-Nihonbashi Building, Chuo-Ku, Tokyo, JPN, 103-0001
MS & Consulting Co Ltd is a marketing research company. It is engaged in the business research and consulting focusing on the restaurant, retail shops, and service sector. It provides research work and management consulting. Its other services include survey and group interview activities.
85GF Score

Get the complete analysis for TSE:6555

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円425.00
Price
円503.51
GF Value