Matsuo Electric Co (TSE:6969) Beneish M-Score: -2.82 (As of Jul. 19, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6969 Matsuo Electric Co Ltd TSE:6969
58 GF Score
Price 円1,075.00
GF Value 円711.73
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is Matsuo Electric Co Beneish M-Score?

Matsuo Electric Co TSE:6969 -4.44% 58 Beneish M-Score is -2.82 as of Jul. 19, 2026. GuruFocus rates TSE:6969 with a GF Score™ of 58/100 and a GF Value™ of 円711.73 (Significantly Overvalued). The stock has 2 warning signs investors should review. Among 2,405 Hardware companies, Matsuo Electric Co ranks better than 74.72% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.82 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Matsuo Electric Co's Beneish M-Score or its related term are showing as below:

TSE:6969' s Beneish M-Score Range Over the Past 10 Years
Min: -3.03   Med: -2.67   Max: -1.96
Current: -2.82

During the past 13 years, the highest Beneish M-Score of Matsuo Electric Co was -1.96. The lowest was -3.03. And the median was -2.67.


Matsuo Electric Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Matsuo Electric Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Matsuo Electric Co Beneish M-Score Chart

Matsuo Electric Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.82 -2.46 -2.93 -1.96 -2.82

Matsuo Electric Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.96 0.00 0.00 0.00 -2.82

TSE:6969 vs APH, GLW: Beneish M-Score Comparison

For the Electronic Components subindustry, Matsuo Electric Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Matsuo Electric Co Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, Matsuo Electric Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Matsuo Electric Co's Beneish M-Score falls into.


TSE:6969
58GF Score
Matsuo Electric Co Ltd TSE:6969
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Matsuo Electric Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Matsuo Electric Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7939+0.528 * 0.9971+0.404 * 0.9857+0.892 * 1.1313+0.115 * 0.9691
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.059384-0.327 * 0.937
=-2.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円739 Mil.
Revenue was 円5,142 Mil.
Gross Profit was 円1,622 Mil.
Total Current Assets was 円4,428 Mil.
Total Assets was 円6,906 Mil.
Property, Plant and Equipment(Net PPE) was 円2,199 Mil.
Depreciation, Depletion and Amortization(DDA) was 円245 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,712 Mil.
Long-Term Debt & Capital Lease Obligation was 円512 Mil.
Net Income was 円372 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円783 Mil.
Total Receivables was 円823 Mil.
Revenue was 円4,545 Mil.
Gross Profit was 円1,430 Mil.
Total Current Assets was 円4,252 Mil.
Total Assets was 円6,593 Mil.
Property, Plant and Equipment(Net PPE) was 円2,071 Mil.
Depreciation, Depletion and Amortization(DDA) was 円223 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,593 Mil.
Long-Term Debt & Capital Lease Obligation was 円692 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(739.063 / 5141.935) / (822.876 / 4545.178)
=0.143732 / 0.181044
=0.7939

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1429.743 / 4545.178) / (1622.232 / 5141.935)
=0.314563 / 0.315491
=0.9971

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4428.361 + 2199.154) / 6905.749) / (1 - (4252.421 + 2070.727) / 6592.62)
=0.04029 / 0.040875
=0.9857

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5141.935 / 4545.178
=1.1313

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(222.772 / (222.772 + 2070.727)) / (244.966 / (244.966 + 2199.154))
=0.097132 / 0.100227
=0.9691

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 5141.935) / (0 / 4545.178)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((512.016 + 2711.848) / 6905.749) / ((691.654 + 2593.04) / 6592.62)
=0.466838 / 0.498238
=0.937

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(372.45 - 0 - 782.538) / 6905.749
=-0.059384

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Matsuo Electric Co has a M-score of -2.82 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.82 mean?
Matsuo Electric Co (TSE:6969) has a Beneish M-Score of -2.82 as of Jul. 19, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Matsuo Electric Co and its competitors. According to the industry distribution chart, Matsuo Electric Co ranks #608 out of 2405 companies in the Hardware industry, placing it in the top 25.3%.
Is Matsuo Electric Co's Beneish M-Score too high?
Matsuo Electric Co's current Beneish M-Score is -2.82. Based on the distribution chart, Matsuo Electric Co ranks #608 out of 2405 companies in the Hardware industry, which is above the industry midpoint. Overall, Matsuo Electric Co has a GF Score™ of 58/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Matsuo Electric Co's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, Matsuo Electric Co ranks #608 out of 2405 companies for Beneish M-Score. This puts Matsuo Electric Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Matsuo Electric Co and its competitors. Matsuo Electric Co's current Beneish M-Score is -2.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Matsuo Electric Co stock overvalued right now?
Based on GuruFocus' analysis, Matsuo Electric Co (TSE:6969) is currently considered Significantly Overvalued. The stock's GF Value™ is 円711.73, compared to a current price of 円1,075.00 — trading 51% above its estimated fair value. The current Beneish M-Score is -2.82. Matsuo Electric Co's overall GF Score™ is 58/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Matsuo Electric Co (TSE:6969), the current Beneish M-Score is -2.82 as of Jul. 19, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Matsuo Electric Co (TSE:6969) Overvalued in 2026?

Based on GuruFocus' analysis, Matsuo Electric Co stock appears to be overvalued. The current stock price of 円1,075.00 is trading 51% above its estimated GF Value™ of 円711.73. GuruFocus considers Matsuo Electric Co to be Significantly Overvalued.

Key valuation signals for TSE:6969:

  • Beneish M-Score: -2.82
  • GF Value™: 円711.73 vs. price of 円1,075.00 (51% above fair value)
  • GF Score™: 58/100 with 2 warning signs

No single metric tells the full story. See the TSE:6969 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Matsuo Electric Co Business Description

Address 3-5-3 Sennari-cho, Toyonaka-shi, Osaka, JPN
Matsuo Electric Co Ltd is a Japan-based company engages in the manufacturing and marketing of tantalum capacitors, film capacitors, and circuit protection components.
58GF Score

Get the complete analysis for TSE:6969

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,075.00
Price
円711.73
GF Value