Amvis Holdings (TSE:7071) Beneish M-Score: -2.43 (As of Jul. 13, 2026)


TSE:7071 Amvis Holdings Inc TSE:7071
78 GF Score
Price 円375.00
GF Value 円1,189.00
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Amvis Holdings Beneish M-Score?

Amvis Holdings TSE:7071 +5.34% 78 Beneish M-Score is -2.43 as of Jul. 13, 2026. GuruFocus rates TSE:7071 with a GF Score™ of 78/100 and a GF Value™ of 円1,189.00 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 630 Healthcare Providers & Services companies, Amvis Holdings ranks worse than 63.02% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.43 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Amvis Holdings's Beneish M-Score or its related term are showing as below:

TSE:7071' s Beneish M-Score Range Over the Past 10 Years
Min: -2.43   Med: -2.1   Max: -1.68
Current: -2.43

During the past 9 years, the highest Beneish M-Score of Amvis Holdings was -1.68. The lowest was -2.43. And the median was -2.10.


Amvis Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Amvis Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Amvis Holdings Beneish M-Score Chart

Amvis Holdings Annual Data
Trend Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -1.72 -2.10 -2.20 -2.25 -2.43

Amvis Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 -2.43 0.00 0.00

TSE:7071 vs HCA, THC, DVA: Beneish M-Score Comparison

For the Medical Care Facilities subindustry, Amvis Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Amvis Holdings Beneish M-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Amvis Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Amvis Holdings's Beneish M-Score falls into.


TSE:7071
78GF Score
Amvis Holdings Inc TSE:7071
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Amvis Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Amvis Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9393+0.528 * 1.3354+0.404 * 0.9108+0.892 * 1.1577+0.115 * 0.7873
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.028173-0.327 * 1.0593
=-2.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was 円9,191 Mil.
Revenue was 円49,174 Mil.
Gross Profit was 円14,789 Mil.
Total Current Assets was 円21,738 Mil.
Total Assets was 円83,947 Mil.
Property, Plant and Equipment(Net PPE) was 円60,732 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,770 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円19,444 Mil.
Long-Term Debt & Capital Lease Obligation was 円27,487 Mil.
Net Income was 円3,660 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円6,025 Mil.
Total Receivables was 円8,452 Mil.
Revenue was 円42,475 Mil.
Gross Profit was 円17,059 Mil.
Total Current Assets was 円18,451 Mil.
Total Assets was 円71,799 Mil.
Property, Plant and Equipment(Net PPE) was 円51,961 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,848 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円13,805 Mil.
Long-Term Debt & Capital Lease Obligation was 円24,089 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(9191 / 49174) / (8452 / 42475)
=0.186908 / 0.198988
=0.9393

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(17059 / 42475) / (14789 / 49174)
=0.401624 / 0.300748
=1.3354

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (21738 + 60732) / 83947) / (1 - (18451 + 51961) / 71799)
=0.017594 / 0.019318
=0.9108

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=49174 / 42475
=1.1577

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1848 / (1848 + 51961)) / (2770 / (2770 + 60732))
=0.034344 / 0.043621
=0.7873

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 49174) / (0 / 42475)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((27487 + 19444) / 83947) / ((24089 + 13805) / 71799)
=0.559055 / 0.527779
=1.0593

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(3660 - 0 - 6025) / 83947
=-0.028173

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Amvis Holdings has a M-score of -2.43 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.43 mean?
Amvis Holdings (TSE:7071) has a Beneish M-Score of -2.43 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Amvis Holdings and its competitors. According to the industry distribution chart, Amvis Holdings ranks #397 out of 630 companies in the Healthcare Providers & Services industry, placing it in the top 63%.
Is Amvis Holdings' Beneish M-Score too high?
Amvis Holdings' current Beneish M-Score is -2.43. Based on the distribution chart, Amvis Holdings ranks #397 out of 630 companies in the Healthcare Providers & Services industry, which is below the industry midpoint. Overall, Amvis Holdings has a GF Score™ of 78/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Amvis Holdings' Beneish M-Score compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Amvis Holdings ranks #397 out of 630 companies for Beneish M-Score. This places Amvis Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Healthcare Providers & Services company?
A good Beneish M-Score depends on the Healthcare Providers & Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Amvis Holdings and its competitors. Amvis Holdings's current Beneish M-Score is -2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Amvis Holdings stock overvalued right now?
Based on GuruFocus' analysis, Amvis Holdings (TSE:7071) is currently considered Possible Value Trap. The stock's GF Value™ is 円1,189.00, compared to a current price of 円375.00 — trading 68.5% below its estimated fair value. The current Beneish M-Score is -2.43. Amvis Holdings' overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Amvis Holdings (TSE:7071), the current Beneish M-Score is -2.43 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Amvis Holdings (TSE:7071) Overvalued in 2026?

Based on GuruFocus' analysis, Amvis Holdings stock appears to be undervalued. The current stock price of 円375.00 is trading 68.5% below its estimated GF Value™ of 円1,189.00. GuruFocus considers Amvis Holdings to be Possible Value Trap.

Key valuation signals for TSE:7071:

  • Beneish M-Score: -2.43
  • GF Value™: 円1,189.00 vs. price of 円375.00 (68.5% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the TSE:7071 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Amvis Holdings Business Description

Address 1-6-1 Kyobashi, Chuo-ku, Tokyo, JPN, 103-0028
Amvis Holdings Inc operates as a holding company. The company, through its subsidiaries, is engaged in home nursing care, home care support, consulting, and operational support related to the management and operation of residential nursing homes and medical facilities. The company is also engaged in the business of renting land and buildings to be used for residential, paid nursing homes, and medical centers.
78GF Score

Get the complete analysis for TSE:7071

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円375.00
Price
円1,189.00
GF Value