Twenty-four seven Holdings (TSE:7074) Beneish M-Score: -2.23 (As of Aug. 01, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7074 Twenty-four seven Holdings Inc TSE:7074
50 GF Score
Price 円188.00
GF Value 円160.28
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is Twenty-four seven Holdings Beneish M-Score?

Twenty-four seven Holdings TSE:7074 +2.17% 50 Beneish M-Score is -2.23 as of Aug. 01, 2026. GuruFocus rates TSE:7074 with a GF Score™ of 50/100 and a GF Value™ of 円160.28 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 89 Personal Services companies, Twenty-four seven Holdings ranks worse than 77.53% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.23 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Twenty-four seven Holdings's Beneish M-Score or its related term are showing as below:

TSE:7074' s Beneish M-Score Range Over the Past 10 Years
Min: -4.96   Med: -2.23   Max: -1.06
Current: -2.23

During the past 9 years, the highest Beneish M-Score of Twenty-four seven Holdings was -1.06. The lowest was -4.96. And the median was -2.23.


Twenty-four seven Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Twenty-four seven Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Twenty-four seven Holdings Beneish M-Score Chart

Twenty-four seven Holdings Annual Data
Trend Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -3.51 -4.96 -1.06 -1.35 -2.23

Twenty-four seven Holdings Semi-Annual Data
Nov17 Nov18 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25 May26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -1.35 0.00 -2.23 0.00

TSE:7074 vs ROL, SCI, HRB: Beneish M-Score Comparison

For the Personal Services subindustry, Twenty-four seven Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Twenty-four seven Holdings Beneish M-Score vs Personal Services Industry

For the Personal Services industry and Consumer Cyclical sector, Twenty-four seven Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Twenty-four seven Holdings's Beneish M-Score falls into.


TSE:7074
50GF Score
Twenty-four seven Holdings Inc TSE:7074
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Twenty-four seven Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Twenty-four seven Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7473+0.528 * 1.4861+0.404 * 0.87+0.892 * 0.8288+0.115 * 7.3496
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.059568-0.327 * 1.0658
=-2.23

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Nov25) TTM:Last Year (Nov24) TTM:
Total Receivables was 円17 Mil.
Revenue was 円2,095 Mil.
Gross Profit was 円518 Mil.
Total Current Assets was 円683 Mil.
Total Assets was 円1,073 Mil.
Property, Plant and Equipment(Net PPE) was 円183 Mil.
Depreciation, Depletion and Amortization(DDA) was 円14 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円622 Mil.
Long-Term Debt & Capital Lease Obligation was 円42 Mil.
Net Income was 円-210 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-146 Mil.
Total Receivables was 円27 Mil.
Revenue was 円2,527 Mil.
Gross Profit was 円929 Mil.
Total Current Assets was 円799 Mil.
Total Assets was 円1,027 Mil.
Property, Plant and Equipment(Net PPE) was 円1 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円596 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(16.659 / 2094.682) / (26.895 / 2527.254)
=0.007953 / 0.010642
=0.7473

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(929.459 / 2527.254) / (518.384 / 2094.682)
=0.367774 / 0.247476
=1.4861

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (683.349 + 183.426) / 1072.966) / (1 - (798.754 + 1.19) / 1026.747)
=0.192169 / 0.220895
=0.87

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2094.682 / 2527.254
=0.8288

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.348 / (1.348 + 1.19)) / (14.288 / (14.288 + 183.426))
=0.531127 / 0.072266
=7.3496

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 2094.682) / (0 / 2527.254)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((42.208 + 621.701) / 1072.966) / ((0 + 596.073) / 1026.747)
=0.618761 / 0.580545
=1.0658

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-209.78 - 0 - -145.866) / 1072.966
=-0.059568

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Twenty-four seven Holdings has a M-score of -2.23 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.23 mean?
Twenty-four seven Holdings (TSE:7074) has a Beneish M-Score of -2.23 as of Aug. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Twenty-four seven Holdings and its competitors. According to the industry distribution chart, Twenty-four seven Holdings ranks #69 out of 89 companies in the Personal Services industry, placing it in the top 77.5%.
Is Twenty-four seven Holdings' Beneish M-Score too high?
Twenty-four seven Holdings' current Beneish M-Score is -2.23. Based on the distribution chart, Twenty-four seven Holdings ranks #69 out of 89 companies in the Personal Services industry, which is in the bottom quartile relative to peers. Overall, Twenty-four seven Holdings has a GF Score™ of 50/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Twenty-four seven Holdings' Beneish M-Score compare to ROL and SCI?
According to the Personal Services industry distribution chart, Twenty-four seven Holdings ranks #69 out of 89 companies for Beneish M-Score. This places Twenty-four seven Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Personal Services company?
A good Beneish M-Score depends on the Personal Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Twenty-four seven Holdings and its competitors. Twenty-four seven Holdings's current Beneish M-Score is -2.23. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Twenty-four seven Holdings stock overvalued right now?
Based on GuruFocus' analysis, Twenty-four seven Holdings (TSE:7074) is currently considered Modestly Overvalued. The stock's GF Value™ is 円160.28, compared to a current price of 円188.00 — trading 17.3% above its estimated fair value. The current Beneish M-Score is -2.23. Twenty-four seven Holdings' overall GF Score™ is 50/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Twenty-four seven Holdings (TSE:7074), the current Beneish M-Score is -2.23 as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Twenty-four seven Holdings (TSE:7074) Overvalued in 2026?

Based on GuruFocus' analysis, Twenty-four seven Holdings stock appears to be overvalued. The current stock price of 円188.00 is trading 17.3% above its estimated GF Value™ of 円160.28. GuruFocus considers Twenty-four seven Holdings to be Modestly Overvalued.

Key valuation signals for TSE:7074:

  • Beneish M-Score: -2.23
  • GF Value™: 円160.28 vs. price of 円188.00 (17.3% above fair value)
  • GF Score™: 50/100 with 6 warning signs

No single metric tells the full story. See the TSE:7074 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Twenty-four seven Holdings Business Description

Address 2-3-12 Higashi-Shinagawa, 6th Floor Seafort Square Center Building, Shinagawa-ku, Tokyo, JPN, 140-0002
Twenty-four seven Holdings Inc is engaged in the operation of the personal training business. It operates Personal Training Jim, named 24/7Workout, and Personal English conversation school, named 24/7English.
50GF Score

Get the complete analysis for TSE:7074

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円188.00
Price
円160.28
GF Value