Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Twenty-four seven HoldingsTSE:7074 +2.17%50 WACC % is 5.08% as of Aug. 01, 2026, which is 37% below its 10-year median of 8.11. GuruFocus rates TSE:7074 with a GF Score™ of 50/100 and a GF Value™ of 円160.28 (Modestly Overvalued). The stock has 6 warning signs investors should review. Among 95 Personal Services companies, Twenty-four seven Holdings ranks worse than 53.68% on this metric.
As of today (2026-08-01), Twenty-four seven Holdings's weighted average cost of capital is 5.08%%. Twenty-four seven Holdings's ROIC % is -9.69% (calculated using TTM income statement data).
Twenty-four seven Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.
For a comprehensive WACC calculation, please access the WACC Calculator.
Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Twenty-four seven Holdings's weighted average cost of capital is 5.08%%. Twenty-four seven Holdings's ROIC % is -9.69% (calculated using TTM income statement data).
Twenty-four seven Holdings earns returns that do not match up to its cost of capital. It will destroy value as it grows.
Be Aware
1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.
2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.
3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Personal Services subindustry, Twenty-four seven Holdings's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Twenty-four seven Holdings WACC % vs Personal Services Industry
For the Personal Services industry and Consumer Cyclical sector, Twenty-four seven Holdings's WACC % distribution charts can be found below:
* The bar in red indicates where Twenty-four seven Holdings's WACC % falls into.
The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.
WACC
=
E
/
(E + D)
*
Cost of Equity
+
D
/
(E + D)
*
Cost of Debt
*
(1 - Tax Rate)
1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Twenty-four seven Holdings's market capitalization (E) is 円1595.385 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of May. 2026, Twenty-four seven Holdings's latest one-year semi-annual average Book Value of Debt (D) is 円49.71 Mil.
a) weight of equity = E / (E + D) = 1595.385 / (1595.385 + 49.71) = 0.9698
b) weight of debt = D / (E + D) = 49.71 / (1595.385 + 49.71) = 0.0302
2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 2.67%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Twenty-four seven Holdings's beta is 0.4208.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 2.67% + 0.4208 * 6% = 5.1948%
3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of May. 2026, Twenty-four seven Holdings's interest expense (positive number) was 円0.665 Mil. Its total Book Value of Debt (D) is 円49.71 Mil.
Cost of Debt = 0.665 / 49.71 = 1.3378%.
4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 26.109 / -92.106 = -28.35%, which is less than 0%. Therefore it's set to 0%.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Twenty-four seven Holdings (TSE:7074) has a WACC % of 5.08% as of Aug. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Twenty-four seven Holdings and its competitors. This is 37% below median its historical median of 8.11. Over the past decade, Twenty-four seven Holdings' WACC % has ranged from 5.07 to 15.12. According to the industry distribution chart, Twenty-four seven Holdings ranks #51 out of 95 companies in the Personal Services industry, placing it in the top 53.7%.
Is Twenty-four seven Holdings' WACC % too high?
Twenty-four seven Holdings' current WACC % of 5.08% is 37% below median its 10-year median of 8.11. Over the past 10 years, this metric has ranged from a low of 5.07 to a high of 15.12. The Personal Services industry median WACC % is 4.80. Twenty-four seven Holdings' value of 5.08% is 5.8% above this industry median. Based on the distribution chart, Twenty-four seven Holdings ranks #51 out of 95 companies in the Personal Services industry, which is below the industry midpoint. Overall, Twenty-four seven Holdings has a GF Score™ of 50/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Twenty-four seven Holdings' WACC % compare to ROL and SCI?
According to the Personal Services industry distribution chart, Twenty-four seven Holdings ranks #51 out of 95 companies for WACC %. This places Twenty-four seven Holdings in the lower half of its industry. The industry median WACC % is 4.80. Twenty-four seven Holdings' value of 5.08% is 5.8% above this benchmark. Historically, Twenty-four seven Holdings' own WACC % has ranged from 5.07 to 15.12 over the past decade. While the company's 10-year median is 8.11 vs. the industry median of 4.80, Twenty-four seven Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Personal Services company?
The median WACC % among Personal Services companies is 4.80, based on 95 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Twenty-four seven Holdings's current WACC % of 5.08% is 5.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Twenty-four seven Holdings and its competitors. For the Personal Services industry, the median WACC % is 4.80 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Twenty-four seven Holdings's current WACC % is 5.08%, which is 37% below median its own 10-year median of 8.11. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Twenty-four seven Holdings stock overvalued right now?
Based on GuruFocus' analysis, Twenty-four seven Holdings (TSE:7074) is currently considered Modestly Overvalued. The stock's GF Value™ is 円160.28, compared to a current price of 円188.00 — trading 17.3% above its estimated fair value. The current WACC % is 5.08%, which is 37% below median its 10-year median of 8.11 and 5.8% above the Personal Services industry median of 4.80. Twenty-four seven Holdings' overall GF Score™ is 50/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Twenty-four seven Holdings (TSE:7074), the current WACC % is 5.08% as of Aug. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Twenty-four seven Holdings (TSE:7074) Overvalued in 2026?
Based on GuruFocus' analysis, Twenty-four seven Holdings stock appears to be overvalued.
The current stock price of 円188.00 is trading 17.3% above its estimated GF Value™ of 円160.28.
GuruFocus considers Twenty-four seven Holdings to be Modestly Overvalued.
Key valuation signals for TSE:7074:
WACC %: 5.08% (37% below median its 10-year median of 8.11)
GF Value™: 円160.28 vs. price of 円188.00 (17.3% above fair value)
Industry Position: 5.8% above the Personal Services median (#51 of 95)
No single metric tells the full story. See the TSE:7074 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Twenty-four seven Holdings Inc is engaged in the operation of the personal training business. It operates Personal Training Jim, named 24/7Workout, and Personal English conversation school, named 24/7English.
50GF Score
Get the complete analysis for TSE:7074
WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
TSE:7074 has been successfully added to your 
