SystemSoft (TSE:7527) Beneish M-Score: -1.62 (As of Jun. 26, 2026)


TSE:7527 SystemSoft Corp TSE:7527
44 GF Score
Price 円47.00
GF Value 円28.68
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is SystemSoft Beneish M-Score?

SystemSoft TSE:7527 44 Beneish M-Score is -1.62 as of Jun. 26, 2026. GuruFocus rates TSE:7527 with a GF Score™ of 44/100 and a GF Value™ of 円28.68 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 2,634 Software companies, SystemSoft ranks worse than 83.56% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.62 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for SystemSoft's Beneish M-Score or its related term are showing as below:

TSE:7527' s Beneish M-Score Range Over the Past 10 Years
Min: -5.42   Med: -2.43   Max: -1.62
Current: -1.62

During the past 13 years, the highest Beneish M-Score of SystemSoft was -1.62. The lowest was -5.42. And the median was -2.43.


SystemSoft Beneish M-Score Historical Data

* Premium members only.

The historical data trend for SystemSoft's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

SystemSoft Beneish M-Score Chart

SystemSoft Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.89 -2.52 -2.33 -5.42 -1.62

SystemSoft Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -5.42 0.00 -1.62 0.00

TSE:7527 vs CRM, SHOP, UBER: Beneish M-Score Comparison

For the Software - Application subindustry, SystemSoft's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SystemSoft Beneish M-Score vs Software Industry

For the Software industry and Technology sector, SystemSoft's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where SystemSoft's Beneish M-Score falls into.


TSE:7527
44GF Score
SystemSoft Corp TSE:7527
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

SystemSoft Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of SystemSoft for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.1806+0.528 * 0.8532+0.404 * 0.6224+0.892 * 0.5943+0.115 * 0.8967
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.05465-0.327 * 0.6215
=-1.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was 円625 Mil.
Revenue was 円1,373 Mil.
Gross Profit was 円366 Mil.
Total Current Assets was 円4,418 Mil.
Total Assets was 円4,869 Mil.
Property, Plant and Equipment(Net PPE) was 円0 Mil.
Depreciation, Depletion and Amortization(DDA) was 円55 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円453 Mil.
Long-Term Debt & Capital Lease Obligation was 円41 Mil.
Net Income was 円-258 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-524 Mil.
Total Receivables was 円482 Mil.
Revenue was 円2,311 Mil.
Gross Profit was 円526 Mil.
Total Current Assets was 円4,452 Mil.
Total Assets was 円5,261 Mil.
Property, Plant and Equipment(Net PPE) was 円26 Mil.
Depreciation, Depletion and Amortization(DDA) was 円222 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円779 Mil.
Long-Term Debt & Capital Lease Obligation was 円80 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(625.07 / 1373.351) / (482.35 / 2310.898)
=0.455142 / 0.208728
=2.1806

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(526.025 / 2310.898) / (366.415 / 1373.351)
=0.227628 / 0.266804
=0.8532

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4418.138 + 0) / 4869.411) / (1 - (4451.822 + 25.623) / 5260.766)
=0.092675 / 0.148899
=0.6224

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1373.351 / 2310.898
=0.5943

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(222.452 / (222.452 + 25.623)) / (54.608 / (54.608 + 0))
=0.896713 / 1
=0.8967

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 1373.351) / (0 / 2310.898)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((41.174 + 452.866) / 4869.411) / ((80 + 778.756) / 5260.766)
=0.101458 / 0.163238
=0.6215

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-258.153 - 0 - -524.266) / 4869.411
=0.05465

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

SystemSoft has a M-score of -1.62 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.62 mean?
SystemSoft (TSE:7527) has a Beneish M-Score of -1.62 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SystemSoft and its competitors. According to the industry distribution chart, SystemSoft ranks #2201 out of 2634 companies in the Software industry, placing it in the top 83.6%.
Is SystemSoft's Beneish M-Score too high?
SystemSoft's current Beneish M-Score is -1.62. Based on the distribution chart, SystemSoft ranks #2201 out of 2634 companies in the Software industry, which is in the bottom quartile relative to peers. Overall, SystemSoft has a GF Score™ of 44/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does SystemSoft's Beneish M-Score compare to CRM and SHOP?
According to the Software industry distribution chart, SystemSoft ranks #2201 out of 2634 companies for Beneish M-Score. This places SystemSoft in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on SystemSoft and its competitors. SystemSoft's current Beneish M-Score is -1.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is SystemSoft stock overvalued right now?
Based on GuruFocus' analysis, SystemSoft (TSE:7527) is currently considered Significantly Overvalued. The stock's GF Value™ is 円28.68, compared to a current price of 円47.00 — trading 63.9% above its estimated fair value. The current Beneish M-Score is -1.62. SystemSoft's overall GF Score™ is 44/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For SystemSoft (TSE:7527), the current Beneish M-Score is -1.62 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is SystemSoft (TSE:7527) Overvalued in 2026?

Based on GuruFocus' analysis, SystemSoft stock appears to be overvalued. The current stock price of 円47.00 is trading 63.9% above its estimated GF Value™ of 円28.68. GuruFocus considers SystemSoft to be Significantly Overvalued.

Key valuation signals for TSE:7527:

  • Beneish M-Score: -1.62
  • GF Value™: 円28.68 vs. price of 円47.00 (63.9% above fair value)
  • GF Score™: 44/100 with 3 warning signs

No single metric tells the full story. See the TSE:7527 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


SystemSoft Business Description

Address 1-12-1 Tenji, Hinode Fukuoka Building, 10th Floor, Chuo-ku, Fukuoka Prefecture, Fukuoka, JPN, 810-8665
SystemSoft Corp is engaged in providing information technology services. The company operates in the following reportable segments; Technology Business, and Open Innovation Business. The Technology business segment develops SS cloud systems by utilizing its know-how in web technology-based system development and real estate business system development and offers Software-as-a-Service (Saas) solutions such as the Leeds and the SS Payment Series. The Innovation business segment provides consulting services for start-up companies on launching businesses, hosts events, and operates co-working spaces. Maximum revenue for the company is derived from its Technology business.
44GF Score

Get the complete analysis for TSE:7527

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円47.00
Price
円28.68
GF Value