Earth Infinity Co (TSE:7692) Beneish M-Score: -2.14 (As of Jul. 30, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7692 Earth Infinity Co Ltd TSE:7692
74 GF Score
Price 円78.00
GF Value 円109.78
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is Earth Infinity Co Beneish M-Score?

Earth Infinity Co TSE:7692 74 Beneish M-Score is -2.14 as of Jul. 30, 2026. GuruFocus rates TSE:7692 with a GF Score™ of 74/100 and a GF Value™ of 円109.78 (Modestly Undervalued). The stock has 2 warning signs investors should review. Among 486 Utilities - Regulated companies, Earth Infinity Co ranks worse than 84.57% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.14 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Earth Infinity Co's Beneish M-Score or its related term are showing as below:

TSE:7692' s Beneish M-Score Range Over the Past 10 Years
Min: -3.71   Med: -2.06   Max: 2.15
Current: -2.14

During the past 8 years, the highest Beneish M-Score of Earth Infinity Co was 2.15. The lowest was -3.71. And the median was -2.06.


Earth Infinity Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Earth Infinity Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Earth Infinity Co Beneish M-Score Chart

Earth Infinity Co Annual Data
Trend Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Beneish M-Score
Get a 7-Day Free Trial 2.15 -0.99 -3.71 -1.97 -2.14

Earth Infinity Co Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.14 0.00 0.00 0.00

TSE:7692 vs SRE: Beneish M-Score Comparison

For the Utilities - Diversified subindustry, Earth Infinity Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Earth Infinity Co Beneish M-Score vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Earth Infinity Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Earth Infinity Co's Beneish M-Score falls into.


TSE:7692
74GF Score
Earth Infinity Co Ltd TSE:7692
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Earth Infinity Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Earth Infinity Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0987+0.528 * 0.8566+0.404 * 0.7747+0.892 * 1.3449+0.115 * 0.8837
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.023262-0.327 * 0.9701
=-2.14

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jul25) TTM:Last Year (Jul24) TTM:
Total Receivables was 円1,488 Mil.
Revenue was 円6,725 Mil.
Gross Profit was 円2,191 Mil.
Total Current Assets was 円2,312 Mil.
Total Assets was 円3,061 Mil.
Property, Plant and Equipment(Net PPE) was 円477 Mil.
Depreciation, Depletion and Amortization(DDA) was 円38 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,376 Mil.
Long-Term Debt & Capital Lease Obligation was 円479 Mil.
Net Income was 円461 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円390 Mil.
Total Receivables was 円1,007 Mil.
Revenue was 円5,000 Mil.
Gross Profit was 円1,396 Mil.
Total Current Assets was 円1,588 Mil.
Total Assets was 円2,366 Mil.
Property, Plant and Equipment(Net PPE) was 円506 Mil.
Depreciation, Depletion and Amortization(DDA) was 円35 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円919 Mil.
Long-Term Debt & Capital Lease Obligation was 円560 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1487.88 / 6725.025) / (1006.915 / 5000.237)
=0.221245 / 0.201373
=1.0987

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1395.573 / 5000.237) / (2191.27 / 6725.025)
=0.279101 / 0.325838
=0.8566

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2311.511 + 476.717) / 3061.11) / (1 - (1587.676 + 506.309) / 2366.283)
=0.089145 / 0.115074
=0.7747

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6725.025 / 5000.237
=1.3449

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(35.184 / (35.184 + 506.309)) / (37.832 / (37.832 + 476.717))
=0.064976 / 0.073525
=0.8837

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 6725.025) / (0 / 5000.237)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((479.05 + 1376.352) / 3061.11) / ((559.817 + 918.635) / 2366.283)
=0.606121 / 0.624799
=0.9701

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(461.045 - 0 - 389.836) / 3061.11
=0.023262

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Earth Infinity Co has a M-score of -2.14 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.14 mean?
Earth Infinity Co (TSE:7692) has a Beneish M-Score of -2.14 as of Jul. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Earth Infinity Co and its competitors. According to the industry distribution chart, Earth Infinity Co ranks #411 out of 486 companies in the Utilities - Regulated industry, placing it in the top 84.6%.
Is Earth Infinity Co's Beneish M-Score too high?
Earth Infinity Co's current Beneish M-Score is -2.14. Based on the distribution chart, Earth Infinity Co ranks #411 out of 486 companies in the Utilities - Regulated industry, which is in the bottom quartile relative to peers. Overall, Earth Infinity Co has a GF Score™ of 74/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Earth Infinity Co's Beneish M-Score compare to SRE?
According to the Utilities - Regulated industry distribution chart, Earth Infinity Co ranks #411 out of 486 companies for Beneish M-Score. This places Earth Infinity Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Utilities - Regulated company?
A good Beneish M-Score depends on the Utilities - Regulated industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Earth Infinity Co and its competitors. Earth Infinity Co's current Beneish M-Score is -2.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Earth Infinity Co stock overvalued right now?
Based on GuruFocus' analysis, Earth Infinity Co (TSE:7692) is currently considered Modestly Undervalued. The stock's GF Value™ is 円109.78, compared to a current price of 円78.00 — trading 28.9% below its estimated fair value. The current Beneish M-Score is -2.14. Earth Infinity Co's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Earth Infinity Co (TSE:7692), the current Beneish M-Score is -2.14 as of Jul. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Earth Infinity Co (TSE:7692) Overvalued in 2026?

Based on GuruFocus' analysis, Earth Infinity Co stock appears to be undervalued. The current stock price of 円78.00 is trading 28.9% below its estimated GF Value™ of 円109.78. GuruFocus considers Earth Infinity Co to be Modestly Undervalued.

Key valuation signals for TSE:7692:

  • Beneish M-Score: -2.14
  • GF Value™: 円109.78 vs. price of 円78.00 (28.9% below fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the TSE:7692 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Earth Infinity Co Business Description

Address 2-3-18 Nakanoshima, Kita-ku, Osaka Prefecture, Festival Tower 30th Floor, Osaka, JPN, 530-0005
Earth Infinity Co Ltd is engaged in electricity retailing and gas retailing. The company is also engaged in the manufacturing, sales, and unloading of electronic equipment and electrical products. The company has two reportable segments: the Energy Business and the Electronic Equipment Business.
74GF Score

Get the complete analysis for TSE:7692

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円78.00
Price
円109.78
GF Value