Earth Infinity Co (TSE:7692) Net-Net Working Capital: 円2.59 (As of Jan. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7692 Earth Infinity Co Ltd TSE:7692
69 GF Score
Price 円79.00
GF Value 円154.76
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Earth Infinity Co Net-Net Working Capital?

Earth Infinity Co TSE:7692 -3.66% 69 Net-Net Working Capital is 円2.59 as of Jan. 2026. GuruFocus rates TSE:7692 with a GF Score™ of 69/100 and a GF Value™ of 円154.76 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 57 Utilities - Regulated companies, Earth Infinity Co ranks worse than 94.74% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Earth Infinity Co's Net-Net Working Capital for the quarter that ended in Jan. 2026 was 円2.59.

The industry rank for Earth Infinity Co's Net-Net Working Capital or its related term are showing as below:

TSE:7692's Price-to-Net-Net-Working-Capital is ranked worse than
94.74% of 57 companies
in the Utilities - Regulated industry
Industry Median: 4.47 vs TSE:7692: 52.32

Earth Infinity Co  (TSE:7692) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Earth Infinity Co Net-Net Working Capital Related Terms


Earth Infinity Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Earth Infinity Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Earth Infinity Co Net-Net Working Capital Chart

Earth Infinity Co Annual Data
Trend Jul18 Jul19 Jul20 Jul21 Jul22 Jul23 Jul24 Jul25
Net-Net Working Capital
Get a 7-Day Free Trial 3.13 -5.45 -2.71 -2.37 1.29

Earth Infinity Co Quarterly Data
Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.12 1.29 0.60 2.59 1.51

TSE:7692 vs SRE: Net-Net Working Capital Comparison

For the Utilities - Diversified subindustry, Earth Infinity Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Earth Infinity Co Price-to-Net-Net-Working-Capital vs Utilities - Regulated Industry

For the Utilities - Regulated industry and Utilities sector, Earth Infinity Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Earth Infinity Co's Price-to-Net-Net-Working-Capital falls into.


TSE:7692
69GF Score
Earth Infinity Co Ltd TSE:7692
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Earth Infinity Co Net-Net Working Capital Calculation

Earth Infinity Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Jul. 2025 is calculated as

Net-Net Working Capital(A: Jul. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(880.454+0.75 * 1487.88+0.5 * 2.131-1855.406
-0-0)/110.130
=1.29

Earth Infinity Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Jan. 2026 is calculated as

Net-Net Working Capital(Q: Jan. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1028.518+0.75 * 1847.648+0.5 * 1.82-2129.703
-0-0)/110.130
=2.59

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円2.59 mean?
Earth Infinity Co (TSE:7692) has a Net-Net Working Capital of 円2.59 as of Jan. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Earth Infinity Co According to the industry distribution chart, Earth Infinity Co ranks #54 out of 57 companies in the Utilities - Regulated industry, placing it in the top 94.7%.
Is Earth Infinity Co's Net-Net Working Capital too high?
Earth Infinity Co's current Net-Net Working Capital is 円2.59. Based on the distribution chart, Earth Infinity Co ranks #54 out of 57 companies in the Utilities - Regulated industry, which is in the bottom quartile relative to peers. Overall, Earth Infinity Co has a GF Score™ of 69/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Earth Infinity Co's Net-Net Working Capital compare to SRE?
According to the Utilities - Regulated industry distribution chart, Earth Infinity Co ranks #54 out of 57 companies for Net-Net Working Capital. This places Earth Infinity Co in the lower half of its industry. The industry median Net-Net Working Capital is 4.47. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Utilities - Regulated company?
The median Net-Net Working Capital among Utilities - Regulated companies is 4.47, based on 57 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Earth Infinity Co For the Utilities - Regulated industry, the median Net-Net Working Capital is 4.47 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Earth Infinity Co's current Net-Net Working Capital is 円2.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Earth Infinity Co stock overvalued right now?
Based on GuruFocus' analysis, Earth Infinity Co (TSE:7692) is currently considered Significantly Undervalued. The stock's GF Value™ is 円154.76, compared to a current price of 円79.00 — trading 49% below its estimated fair value. The current Net-Net Working Capital is 円2.59. Earth Infinity Co's overall GF Score™ is 69/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Earth Infinity Co (TSE:7692), the current Net-Net Working Capital is 円2.59 as of Jan. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Earth Infinity Co (TSE:7692) Overvalued in 2026?

Based on GuruFocus' analysis, Earth Infinity Co stock appears to be undervalued. The current stock price of 円79.00 is trading 49% below its estimated GF Value™ of 円154.76. GuruFocus considers Earth Infinity Co to be Significantly Undervalued.

Key valuation signals for TSE:7692:

  • Net-Net Working Capital: 円2.59
  • GF Value™: 円154.76 vs. price of 円79.00 (49% below fair value)
  • GF Score™: 69/100 with 1 warning sign

No single metric tells the full story. See the TSE:7692 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Earth Infinity Co Business Description

Address 2-3-18 Nakanoshima, Kita-ku, Osaka Prefecture, Festival Tower 30th Floor, Osaka, JPN, 530-0005
Earth Infinity Co Ltd is engaged in electricity retailing and gas retailing. The company is also engaged in the manufacturing, sales, and unloading of electronic equipment and electrical products. The company has two reportable segments: the Energy Business and the Electronic Equipment Business.
69GF Score

Get the complete analysis for TSE:7692

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円79.00
Price
円154.76
GF Value