FUJI Seal International (TSE:7864) Beneish M-Score: -2.43 (As of Jun. 26, 2026)


TSE:7864 FUJI Seal International Inc TSE:7864
90 GF Score
Price 円2,862.00
GF Value 円2,705.20
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is FUJI Seal International Beneish M-Score?

FUJI Seal International TSE:7864 +0.32% 90 Beneish M-Score is -2.43 as of Jun. 26, 2026. GuruFocus rates TSE:7864 with a GF Score™ of 90/100 and a GF Value™ of 円2,705.20 (Fairly Valued). The stock has 2 warning signs investors should review. Among 373 Packaging & Containers companies, FUJI Seal International ranks worse than 61.39% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.43 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for FUJI Seal International's Beneish M-Score or its related term are showing as below:

TSE:7864' s Beneish M-Score Range Over the Past 10 Years
Min: -2.85   Med: -2.65   Max: -2.34
Current: -2.43

During the past 13 years, the highest Beneish M-Score of FUJI Seal International was -2.34. The lowest was -2.85. And the median was -2.65.


FUJI Seal International Beneish M-Score Historical Data

* Premium members only.

The historical data trend for FUJI Seal International's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FUJI Seal International Beneish M-Score Chart

FUJI Seal International Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.79 -2.34 -2.47 -2.78 -2.43

FUJI Seal International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.78 0.00 0.00 0.00 -2.43

TSE:7864 vs SW, PKG, AMCR: Beneish M-Score Comparison

For the Packaging & Containers subindustry, FUJI Seal International's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FUJI Seal International Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, FUJI Seal International's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where FUJI Seal International's Beneish M-Score falls into.


TSE:7864
90GF Score
FUJI Seal International Inc TSE:7864
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FUJI Seal International Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of FUJI Seal International for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0376+0.528 * 0.9544+0.404 * 0.9817+0.892 * 1.0255+0.115 * 1.1768
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.003972-0.327 * 0.9202
=-2.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円56,232 Mil.
Revenue was 円217,752 Mil.
Gross Profit was 円48,337 Mil.
Total Current Assets was 円138,630 Mil.
Total Assets was 円226,082 Mil.
Property, Plant and Equipment(Net PPE) was 円75,129 Mil.
Depreciation, Depletion and Amortization(DDA) was 円8,532 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円52,919 Mil.
Long-Term Debt & Capital Lease Obligation was 円5,716 Mil.
Net Income was 円20,655 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円21,553 Mil.
Total Receivables was 円52,849 Mil.
Revenue was 円212,345 Mil.
Gross Profit was 円44,989 Mil.
Total Current Assets was 円133,075 Mil.
Total Assets was 円209,822 Mil.
Property, Plant and Equipment(Net PPE) was 円65,097 Mil.
Depreciation, Depletion and Amortization(DDA) was 円8,878 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円56,220 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,916 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(56232 / 217752) / (52849 / 212345)
=0.258239 / 0.248883
=1.0376

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(44989 / 212345) / (48337 / 217752)
=0.211867 / 0.221982
=0.9544

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (138630 + 75129) / 226082) / (1 - (133075 + 65097) / 209822)
=0.054507 / 0.055523
=0.9817

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=217752 / 212345
=1.0255

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(8878 / (8878 + 65097)) / (8532 / (8532 + 75129))
=0.120014 / 0.101983
=1.1768

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 217752) / (0 / 212345)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((5716 + 52919) / 226082) / ((2916 + 56220) / 209822)
=0.259353 / 0.281839
=0.9202

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(20655 - 0 - 21553) / 226082
=-0.003972

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

FUJI Seal International has a M-score of -2.43 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.43 mean?
FUJI Seal International (TSE:7864) has a Beneish M-Score of -2.43 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on FUJI Seal International and its competitors. According to the industry distribution chart, FUJI Seal International ranks #229 out of 373 companies in the Packaging & Containers industry, placing it in the top 61.4%.
Is FUJI Seal International's Beneish M-Score too high?
FUJI Seal International's current Beneish M-Score is -2.43. Based on the distribution chart, FUJI Seal International ranks #229 out of 373 companies in the Packaging & Containers industry, which is below the industry midpoint. Overall, FUJI Seal International has a GF Score™ of 90/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does FUJI Seal International's Beneish M-Score compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, FUJI Seal International ranks #229 out of 373 companies for Beneish M-Score. This places FUJI Seal International in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on FUJI Seal International and its competitors. FUJI Seal International's current Beneish M-Score is -2.43. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FUJI Seal International stock overvalued right now?
Based on GuruFocus' analysis, FUJI Seal International (TSE:7864) is currently considered Fairly Valued. The stock's GF Value™ is 円2,705.20, compared to a current price of 円2,862.00 — trading 5.8% above its estimated fair value. The current Beneish M-Score is -2.43. FUJI Seal International's overall GF Score™ is 90/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For FUJI Seal International (TSE:7864), the current Beneish M-Score is -2.43 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FUJI Seal International (TSE:7864) Overvalued in 2026?

Based on GuruFocus' analysis, FUJI Seal International stock appears to be overvalued. The current stock price of 円2,862.00 is trading 5.8% above its estimated GF Value™ of 円2,705.20. GuruFocus considers FUJI Seal International to be Fairly Valued.

Key valuation signals for TSE:7864:

  • Beneish M-Score: -2.43
  • GF Value™: 円2,705.20 vs. price of 円2,862.00 (5.8% above fair value)
  • GF Score™: 90/100 with 2 warning signs

No single metric tells the full story. See the TSE:7864 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FUJI Seal International Business Description

Address 1-9-1 Marunouchi, Chiyoda-ku, Tokyo, JPN, 100-0005
FUJI Seal International Inc manufactures a variety of packaging products. The majority of the company's revenue comes from the sale of shrink labels, which are used to label consumer products on plastic, glass, and metallic containers. FUJI Seal also sells self-adhesive labels used to label consumer products, soft pouches used for food, beverages, and personal care products, packaging machinery, and other packaging products. The firm organizes itself into five segments based on geography: Japan, Americas, Europe, PAGO, and ASEAN. The majority of revenue comes from Japan.
90GF Score

Get the complete analysis for TSE:7864

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,862.00
Price
円2,705.20
GF Value