Takara Standard Co (TSE:7981) Beneish M-Score: -2.71 (As of Jun. 27, 2026)


TSE:7981 Takara Standard Co Ltd TSE:7981
76 GF Score
Price 円3,100.00
GF Value 円2,210.45
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Takara Standard Co Beneish M-Score?

Takara Standard Co TSE:7981 -1.12% 76 Beneish M-Score is -2.71 as of Jun. 27, 2026. GuruFocus rates TSE:7981 with a GF Score™ of 76/100 and a GF Value™ of 円2,210.45 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 419 Furnishings, Fixtures & Appliances companies, Takara Standard Co ranks better than 64.44% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.71 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Takara Standard Co's Beneish M-Score or its related term are showing as below:

TSE:7981' s Beneish M-Score Range Over the Past 10 Years
Min: -2.8   Med: -2.61   Max: -2.22
Current: -2.71

During the past 13 years, the highest Beneish M-Score of Takara Standard Co was -2.22. The lowest was -2.80. And the median was -2.61.


Takara Standard Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Takara Standard Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Takara Standard Co Beneish M-Score Chart

Takara Standard Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.80 -2.39 -2.22 -2.72 -2.71

Takara Standard Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.72 0.00 0.00 0.00 -2.71

TSE:7981 vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Takara Standard Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Takara Standard Co Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Takara Standard Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Takara Standard Co's Beneish M-Score falls into.


TSE:7981
76GF Score
Takara Standard Co Ltd TSE:7981
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Takara Standard Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Takara Standard Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9317+0.528 * 0.9737+0.404 * 1.0266+0.892 * 1.0385+0.115 * 1.1312
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.036237-0.327 * 1.1271
=-2.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円35,589 Mil.
Revenue was 円252,756 Mil.
Gross Profit was 円90,129 Mil.
Total Current Assets was 円152,881 Mil.
Total Assets was 円285,152 Mil.
Property, Plant and Equipment(Net PPE) was 円106,557 Mil.
Depreciation, Depletion and Amortization(DDA) was 円7,631 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円73,198 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.
Net Income was 円15,073 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円25,406 Mil.
Total Receivables was 円36,782 Mil.
Revenue was 円243,380 Mil.
Gross Profit was 円84,507 Mil.
Total Current Assets was 円160,391 Mil.
Total Assets was 円276,914 Mil.
Property, Plant and Equipment(Net PPE) was 円92,199 Mil.
Depreciation, Depletion and Amortization(DDA) was 円7,540 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円63,067 Mil.
Long-Term Debt & Capital Lease Obligation was 円0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(35589 / 252756) / (36782 / 243380)
=0.140804 / 0.15113
=0.9317

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(84507 / 243380) / (90129 / 252756)
=0.347222 / 0.356585
=0.9737

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (152881 + 106557) / 285152) / (1 - (160391 + 92199) / 276914)
=0.090176 / 0.08784
=1.0266

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=252756 / 243380
=1.0385

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7540 / (7540 + 92199)) / (7631 / (7631 + 106557))
=0.075597 / 0.066828
=1.1312

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 252756) / (0 / 243380)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 73198) / 285152) / ((0 + 63067) / 276914)
=0.256698 / 0.227749
=1.1271

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(15073 - 0 - 25406) / 285152
=-0.036237

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Takara Standard Co has a M-score of -2.71 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.71 mean?
Takara Standard Co (TSE:7981) has a Beneish M-Score of -2.71 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Takara Standard Co and its competitors. According to the industry distribution chart, Takara Standard Co ranks #149 out of 419 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 35.6%.
Is Takara Standard Co's Beneish M-Score too high?
Takara Standard Co's current Beneish M-Score is -2.71. Based on the distribution chart, Takara Standard Co ranks #149 out of 419 companies in the Furnishings, Fixtures & Appliances industry, which is above the industry midpoint. Overall, Takara Standard Co has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Takara Standard Co's Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Takara Standard Co ranks #149 out of 419 companies for Beneish M-Score. This puts Takara Standard Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Takara Standard Co and its competitors. Takara Standard Co's current Beneish M-Score is -2.71. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Takara Standard Co stock overvalued right now?
Based on GuruFocus' analysis, Takara Standard Co (TSE:7981) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,210.45, compared to a current price of 円3,100.00 — trading 40.2% above its estimated fair value. The current Beneish M-Score is -2.71. Takara Standard Co's overall GF Score™ is 76/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Takara Standard Co (TSE:7981), the current Beneish M-Score is -2.71 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Takara Standard Co (TSE:7981) Overvalued in 2026?

Based on GuruFocus' analysis, Takara Standard Co stock appears to be overvalued. The current stock price of 円3,100.00 is trading 40.2% above its estimated GF Value™ of 円2,210.45. GuruFocus considers Takara Standard Co to be Significantly Overvalued.

Key valuation signals for TSE:7981:

  • Beneish M-Score: -2.71
  • GF Value™: 円2,210.45 vs. price of 円3,100.00 (40.2% above fair value)
  • GF Score™: 76/100 with 3 warning signs

No single metric tells the full story. See the TSE:7981 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Takara Standard Co Business Description

Address 1-2-1 Shigino-higashi, Joto-ku, Osaka, JPN, 536-8536
Takara Standard Co Ltd is in the business of providing housing equipment made with enamel. Its products include system kitchens, enameled stainless steel bathtubs, system baths, enameled washstand, sink units, hot water heaters, enamel wall covering material, heating appliances and other home appliances and equipment. The company operates mainly in Japan.
76GF Score

Get the complete analysis for TSE:7981

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,100.00
Price
円2,210.45
GF Value