Bank Ofga (TSE:8395) Beneish M-Score: -2.40 (As of Jun. 24, 2026)


TSE:8395 Bank Of Saga Ltd TSE:8395
51 GF Score
Price 円5,090.00
GF Value 円2,957.27
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Bank Ofga Beneish M-Score?

Bank Ofga TSE:8395 -1.55% 51 Beneish M-Score is -2.40 as of Jun. 24, 2026. GuruFocus rates TSE:8395 with a GF Score™ of 51/100 and a GF Value™ of 円2,957.27 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,396 Banks companies, Bank Ofga ranks better than 50.57% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.4 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bank Ofga's Beneish M-Score or its related term are showing as below:

TSE:8395' s Beneish M-Score Range Over the Past 10 Years
Min: -4.88   Med: -2.42   Max: -1.8
Current: -2.4

During the past 13 years, the highest Beneish M-Score of Bank Ofga was -1.80. The lowest was -4.88. And the median was -2.42.

TSE:8395
51GF Score
Bank Of Saga Ltd TSE:8395
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bank Ofga Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bank Ofga for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 1+0.404 * 0.9993+0.892 * 1.2585+0.115 * 0.9292
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8381+4.679 * 0.026104-0.327 * 1.8823
=-2.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円0 Mil.
Revenue was 円60,297 Mil.
Gross Profit was 円60,297 Mil.
Total Current Assets was 円0 Mil.
Total Assets was 円3,219,066 Mil.
Property, Plant and Equipment(Net PPE) was 円27,906 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,482 Mil.
Selling, General, & Admin. Expense(SGA) was 円21,223 Mil.
Total Current Liabilities was 円0 Mil.
Long-Term Debt & Capital Lease Obligation was 円12,251 Mil.
Net Income was 円8,585 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円-75,446 Mil.
 Total Receivables was 円0 Mil.
Revenue was 円47,911 Mil.
Gross Profit was 円47,911 Mil.
Total Current Assets was 円0 Mil.
Total Assets was 円3,177,787 Mil.
Property, Plant and Equipment(Net PPE) was 円25,384 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,248 Mil.
Selling, General, & Admin. Expense(SGA) was 円20,120 Mil.
Total Current Liabilities was 円0 Mil.
Long-Term Debt & Capital Lease Obligation was 円6,427 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 60297) / (0 / 47911)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(47911 / 47911) / (60297 / 60297)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 27906) / 3219066) / (1 - (0 + 25384) / 3177787)
=0.991331 / 0.992012
=0.9993

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=60297 / 47911
=1.2585

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1248 / (1248 + 25384)) / (1482 / (1482 + 27906))
=0.046861 / 0.050429
=0.9292

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(21223 / 60297) / (20120 / 47911)
=0.351974 / 0.419945
=0.8381

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((12251 + 0) / 3219066) / ((6427 + 0) / 3177787)
=0.003806 / 0.002022
=1.8823

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8585 - 0 - -75446) / 3219066
=0.026104

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bank Ofga has a M-score of -2.40 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.40 mean?
Bank Ofga (TSE:8395) has a Beneish M-Score of -2.40 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bank Ofga and its competitors. According to the industry distribution chart, Bank Ofga ranks #690 out of 1396 companies in the Banks industry, placing it in the top 49.4%.
Is Bank Ofga's Beneish M-Score too high?
Bank Ofga's current Beneish M-Score is -2.40. Based on the distribution chart, Bank Ofga ranks #690 out of 1396 companies in the Banks industry, which is above the industry midpoint. Overall, Bank Ofga has a GF Score™ of 51/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Bank Ofga's Beneish M-Score compare to competitors?
According to the Banks industry distribution chart, Bank Ofga ranks #690 out of 1396 companies for Beneish M-Score. This puts Bank Ofga in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Banks company?
A good Beneish M-Score depends on the Banks industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bank Ofga and its competitors. Bank Ofga's current Beneish M-Score is -2.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bank Ofga stock overvalued right now?
Based on GuruFocus' analysis, Bank Ofga (TSE:8395) is currently considered Significantly Overvalued. The stock's GF Value™ is 円2,957.27, compared to a current price of 円5,090.00 — trading 72.1% above its estimated fair value. The current Beneish M-Score is -2.40. Bank Ofga's overall GF Score™ is 51/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Bank Ofga (TSE:8395), the current Beneish M-Score is -2.40 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bank Ofga (TSE:8395) Overvalued in 2026?

Based on GuruFocus' analysis, Bank Ofga stock appears to be overvalued. The current stock price of 円5,090.00 is trading 72.1% above its estimated GF Value™ of 円2,957.27. GuruFocus considers Bank Ofga to be Significantly Overvalued.

Key valuation signals for TSE:8395:

  • Beneish M-Score: -2.40
  • GF Value™: 円2,957.27 vs. price of 円5,090.00 (72.1% above fair value)
  • GF Score™: 51/100 with 4 warning signs

No single metric tells the full story. See the TSE:8395 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Bank Ofga Business Description

Other Exchanges 8395:Japan
Address 7-20 Tojin 2-Chome, Saga, JPN, 840-0813
Bank Of Saga Ltd provides banking and other financial services in Japan. The bank offers deposits account such as current, ordinary, settlement, savings, time deposits, and other deposits. It also provides loans, private placements bonds, venture company support, government bonds, municipal and corporate bonds, stocks and other securities. In addition, the bank also renders services including corporate internet banking service, foreign exchange services, telephone, and direct payment service of treasury funds and many more.
51GF Score

Get the complete analysis for TSE:8395

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円5,090.00
Price
円2,957.27
GF Value