Senshu Ikeda Holdings (TSE:8714) Beneish M-Score: -2.29 (As of Jun. 26, 2026)


TSE:8714 Senshu Ikeda Holdings Inc TSE:8714
49 GF Score
Price 円965.00
GF Value 円508.88
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Senshu Ikeda Holdings Beneish M-Score?

Senshu Ikeda Holdings TSE:8714 +1.05% 49 Beneish M-Score is -2.29 as of Jun. 26, 2026. GuruFocus rates TSE:8714 with a GF Score™ of 49/100 and a GF Value™ of 円508.88 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,397 Banks companies, Senshu Ikeda Holdings ranks worse than 68.58% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.29 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Senshu Ikeda Holdings's Beneish M-Score or its related term are showing as below:

TSE:8714' s Beneish M-Score Range Over the Past 10 Years
Min: -4.07   Med: -2.53   Max: -1.46
Current: -2.29

During the past 13 years, the highest Beneish M-Score of Senshu Ikeda Holdings was -1.46. The lowest was -4.07. And the median was -2.53.

TSE:8714
49GF Score
Senshu Ikeda Holdings Inc TSE:8714
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Senshu Ikeda Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Senshu Ikeda Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1+0.528 * 1+0.404 * 1.0002+0.892 * 1.1887+0.115 * 0.9606
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9205+4.679 * -0.001542-0.327 * 0.9279
=-2.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was 円0 Mil.
Revenue was 円94,315 Mil.
Gross Profit was 円94,315 Mil.
Total Current Assets was 円0 Mil.
Total Assets was 円6,595,981 Mil.
Property, Plant and Equipment(Net PPE) was 円36,347 Mil.
Depreciation, Depletion and Amortization(DDA) was 円4,627 Mil.
Selling, General, & Admin. Expense(SGA) was 円49,673 Mil.
Total Current Liabilities was 円0 Mil.
Long-Term Debt & Capital Lease Obligation was 円391,099 Mil.
Net Income was 円17,336 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円27,505 Mil.
Total Receivables was 円0 Mil.
Revenue was 円79,344 Mil.
Gross Profit was 円79,344 Mil.
Total Current Assets was 円0 Mil.
Total Assets was 円6,431,321 Mil.
Property, Plant and Equipment(Net PPE) was 円36,572 Mil.
Depreciation, Depletion and Amortization(DDA) was 円4,450 Mil.
Selling, General, & Admin. Expense(SGA) was 円45,399 Mil.
Total Current Liabilities was 円0 Mil.
Long-Term Debt & Capital Lease Obligation was 円410,987 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0 / 94315) / (0 / 79344)
=0 / 0
=1

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(79344 / 79344) / (94315 / 94315)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 36347) / 6595981) / (1 - (0 + 36572) / 6431321)
=0.99449 / 0.994313
=1.0002

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=94315 / 79344
=1.1887

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(4450 / (4450 + 36572)) / (4627 / (4627 + 36347))
=0.108478 / 0.112925
=0.9606

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(49673 / 94315) / (45399 / 79344)
=0.526671 / 0.572179
=0.9205

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((391099 + 0) / 6595981) / ((410987 + 0) / 6431321)
=0.059294 / 0.063904
=0.9279

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(17336 - 0 - 27505) / 6595981
=-0.001542

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Senshu Ikeda Holdings has a M-score of -2.29 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.29 mean?
Senshu Ikeda Holdings (TSE:8714) has a Beneish M-Score of -2.29 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Senshu Ikeda Holdings and its competitors. According to the industry distribution chart, Senshu Ikeda Holdings ranks #958 out of 1397 companies in the Banks industry, placing it in the top 68.6%.
Is Senshu Ikeda Holdings' Beneish M-Score too high?
Senshu Ikeda Holdings' current Beneish M-Score is -2.29. Based on the distribution chart, Senshu Ikeda Holdings ranks #958 out of 1397 companies in the Banks industry, which is below the industry midpoint. Overall, Senshu Ikeda Holdings has a GF Score™ of 49/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Senshu Ikeda Holdings' Beneish M-Score compare to competitors?
According to the Banks industry distribution chart, Senshu Ikeda Holdings ranks #958 out of 1397 companies for Beneish M-Score. This places Senshu Ikeda Holdings in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Banks company?
A good Beneish M-Score depends on the Banks industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Senshu Ikeda Holdings and its competitors. Senshu Ikeda Holdings's current Beneish M-Score is -2.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Senshu Ikeda Holdings stock overvalued right now?
Based on GuruFocus' analysis, Senshu Ikeda Holdings (TSE:8714) is currently considered Significantly Overvalued. The stock's GF Value™ is 円508.88, compared to a current price of 円965.00 — trading 89.6% above its estimated fair value. The current Beneish M-Score is -2.29. Senshu Ikeda Holdings' overall GF Score™ is 49/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Senshu Ikeda Holdings (TSE:8714), the current Beneish M-Score is -2.29 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Senshu Ikeda Holdings (TSE:8714) Overvalued in 2026?

Based on GuruFocus' analysis, Senshu Ikeda Holdings stock appears to be overvalued. The current stock price of 円965.00 is trading 89.6% above its estimated GF Value™ of 円508.88. GuruFocus considers Senshu Ikeda Holdings to be Significantly Overvalued.

Key valuation signals for TSE:8714:

  • Beneish M-Score: -2.29
  • GF Value™: 円508.88 vs. price of 円965.00 (89.6% above fair value)
  • GF Score™: 49/100 with 5 warning signs

No single metric tells the full story. See the TSE:8714 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Senshu Ikeda Holdings Business Description

Address 18-14, Chayamachi, Kita-ku, Osaka, JPN, 530-0013
Senshu Ikeda Holdings Inc operates in the financial services domain based in Japan. It places its business activities within two segments, namely, Lending and Securities Trading. Principally a credit services provider, the company generates most of its income from the Lending segment, which it renders through its subsidiary, The Bank of Ikeda, Ltd. The bank is involved in the loan, securities trading and investment, domestic and foreign exchange, corporate bond trust and register businesses. Additionally, the company carries out the leasing of industrial machinery, working machines, computers and office equipment, the guarantee of its mortgage loans and the issuing of credit cards.
49GF Score

Get the complete analysis for TSE:8714

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円965.00
Price
円508.88
GF Value