Global One Real Estate Investment (TSE:8958) Beneish M-Score: -2.79 (As of Jun. 30, 2026)


TSE:8958 Global One Real Estate Investment Corp TSE:8958
65 GF Score
Price 円109,200.00
GF Value 円137,549.31
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is Global One Real Estate Investment Beneish M-Score?

Global One Real Estate Investment TSE:8958 -0.73% 65 Beneish M-Score is -2.79 as of Jun. 30, 2026. GuruFocus rates TSE:8958 with a GF Score™ of 65/100 and a GF Value™ of 円137,549.31 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 764 REITs companies, Global One Real Estate Investment ranks better than 79.58% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.79 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Global One Real Estate Investment's Beneish M-Score or its related term are showing as below:

TSE:8958' s Beneish M-Score Range Over the Past 10 Years
Min: -3.19   Med: -2.67   Max: -2.22
Current: -2.79

During the past 13 years, the highest Beneish M-Score of Global One Real Estate Investment was -2.22. The lowest was -3.19. And the median was -2.67.


Global One Real Estate Investment Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Global One Real Estate Investment's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Global One Real Estate Investment Beneish M-Score Chart

Global One Real Estate Investment Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.77 -2.22 -2.85 -3.19 -2.79

Global One Real Estate Investment Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -3.19 0.00 -2.79 0.00

TSE:8958 vs BXP, ARE, VNO: Beneish M-Score Comparison

For the REIT - Office subindustry, Global One Real Estate Investment's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Global One Real Estate Investment Beneish M-Score vs REITs Industry

For the REITs industry and Real Estate sector, Global One Real Estate Investment's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Global One Real Estate Investment's Beneish M-Score falls into.


TSE:8958
65GF Score
Global One Real Estate Investment Corp TSE:8958
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Global One Real Estate Investment Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Global One Real Estate Investment for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.907+0.528 * 0.8935+0.404 * 0.8892+0.892 * 1.1406+0.115 * 0.9563
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9338+4.679 * -0.056158-0.327 * 0.983
=-2.79

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Sep25) TTM:Last Year (Sep24) TTM:
Total Receivables was 円127 Mil.
Revenue was 円15,566 Mil.
Gross Profit was 円10,685 Mil.
Total Current Assets was 円27,889 Mil.
Total Assets was 円197,806 Mil.
Property, Plant and Equipment(Net PPE) was 円169,572 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,673 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,251 Mil.
Total Current Liabilities was 円15,604 Mil.
Long-Term Debt & Capital Lease Obligation was 円73,650 Mil.
Net Income was 円8,426 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円19,534 Mil.
Total Receivables was 円123 Mil.
Revenue was 円13,648 Mil.
Gross Profit was 円8,370 Mil.
Total Current Assets was 円13,526 Mil.
Total Assets was 円205,756 Mil.
Property, Plant and Equipment(Net PPE) was 円191,827 Mil.
Depreciation, Depletion and Amortization(DDA) was 円1,809 Mil.
Selling, General, & Admin. Expense(SGA) was 円1,175 Mil.
Total Current Liabilities was 円16,250 Mil.
Long-Term Debt & Capital Lease Obligation was 円78,200 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(126.81 / 15566.187) / (122.582 / 13647.628)
=0.008147 / 0.008982
=0.907

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8370.198 / 13647.628) / (10685.235 / 15566.187)
=0.613308 / 0.686439
=0.8935

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (27889.137 + 169572.248) / 197805.806) / (1 - (13526.159 + 191827.305) / 205756.436)
=0.001741 / 0.001958
=0.8892

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=15566.187 / 13647.628
=1.1406

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1809.462 / (1809.462 + 191827.305)) / (1673.499 / (1673.499 + 169572.248))
=0.009345 / 0.009772
=0.9563

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1251.062 / 15566.187) / (1174.564 / 13647.628)
=0.08037 / 0.086064
=0.9338

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((73650 + 15603.947) / 197805.806) / ((78200 + 16249.525) / 205756.436)
=0.45122 / 0.459036
=0.983

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8425.917 - 0 - 19534.341) / 197805.806
=-0.056158

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Global One Real Estate Investment has a M-score of -2.79 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.79 mean?
Global One Real Estate Investment (TSE:8958) has a Beneish M-Score of -2.79 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Global One Real Estate Investment and its competitors. According to the industry distribution chart, Global One Real Estate Investment ranks #156 out of 764 companies in the REITs industry, placing it in the top 20.4%.
Is Global One Real Estate Investment's Beneish M-Score too high?
Global One Real Estate Investment's current Beneish M-Score is -2.79. Based on the distribution chart, Global One Real Estate Investment ranks #156 out of 764 companies in the REITs industry, which is in the top quartile — a strong position relative to peers. Overall, Global One Real Estate Investment has a GF Score™ of 65/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Global One Real Estate Investment's Beneish M-Score compare to BXP and ARE?
According to the REITs industry distribution chart, Global One Real Estate Investment ranks #156 out of 764 companies for Beneish M-Score. This places Global One Real Estate Investment in the top 20% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a REITs company?
A good Beneish M-Score depends on the REITs industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Global One Real Estate Investment and its competitors. Global One Real Estate Investment's current Beneish M-Score is -2.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Global One Real Estate Investment stock overvalued right now?
Based on GuruFocus' analysis, Global One Real Estate Investment (TSE:8958) is currently considered Modestly Undervalued. The stock's GF Value™ is 円137,549.31, compared to a current price of 円109,200.00 — trading 20.6% below its estimated fair value. The current Beneish M-Score is -2.79. Global One Real Estate Investment's overall GF Score™ is 65/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Global One Real Estate Investment (TSE:8958), the current Beneish M-Score is -2.79 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Global One Real Estate Investment (TSE:8958) Overvalued in 2026?

Based on GuruFocus' analysis, Global One Real Estate Investment stock appears to be undervalued. The current stock price of 円109,200.00 is trading 20.6% below its estimated GF Value™ of 円137,549.31. GuruFocus considers Global One Real Estate Investment to be Modestly Undervalued.

Key valuation signals for TSE:8958:

  • Beneish M-Score: -2.79
  • GF Value™: 円137,549.31 vs. price of 円109,200.00 (20.6% below fair value)
  • GF Score™: 65/100 with 4 warning signs

No single metric tells the full story. See the TSE:8958 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Global One Real Estate Investment Business Description

Industry Real EstateREITs
Address Otemachi First Square 1-5-1, 13th Floor East Tower, Otemachi, Chiyoda-ku, Tokyo, JPN
Global One Real Estate Investment Corp is a real estate investment company based in Japan focused on pursuing maximum returns for unitholders. Its key watchwords in selecting properties are Conveniently situated; Newly or recently built; and Large office buildings. The group cautiously selects prime properties at prime locations with an sustainable competitiveness in the marketplace.
65GF Score

Get the complete analysis for TSE:8958

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円109,200.00
Price
円137,549.31
GF Value