Mental Health Technologies Co (TSE:9218) Beneish M-Score: -2.52 (As of Jul. 12, 2026)


TSE:9218 Mental Health Technologies Co Ltd TSE:9218
72 GF Score
Price 円735.00
GF Value 円2,284.08
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is Mental Health Technologies Co Beneish M-Score?

Mental Health Technologies Co TSE:9218 +1.10% 72 Beneish M-Score is -2.52 as of Jul. 12, 2026. GuruFocus rates TSE:9218 with a GF Score™ of 72/100 and a GF Value™ of 円2,284.08 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 630 Healthcare Providers & Services companies, Mental Health Technologies Co ranks worse than 56.51% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.52 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Mental Health Technologies Co's Beneish M-Score or its related term are showing as below:

TSE:9218' s Beneish M-Score Range Over the Past 10 Years
Min: -2.52   Med: -1.69   Max: -1.35
Current: -2.52

During the past 7 years, the highest Beneish M-Score of Mental Health Technologies Co was -1.35. The lowest was -2.52. And the median was -1.69.


Mental Health Technologies Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Mental Health Technologies Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mental Health Technologies Co Beneish M-Score Chart

Mental Health Technologies Co Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial -2.45 -1.69 -1.35 -1.37 -2.52

Mental Health Technologies Co Quarterly Data
Dec19 Dec20 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.52 0.00

TSE:9218 vs HCA, THC, DVA: Beneish M-Score Comparison

For the Medical Care Facilities subindustry, Mental Health Technologies Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mental Health Technologies Co Beneish M-Score vs Healthcare Providers & Services Industry

For the Healthcare Providers & Services industry and Healthcare sector, Mental Health Technologies Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Mental Health Technologies Co's Beneish M-Score falls into.


TSE:9218
72GF Score
Mental Health Technologies Co Ltd TSE:9218
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mental Health Technologies Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Mental Health Technologies Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0511+0.528 * 1.0842+0.404 * 0.8913+0.892 * 1.2533+0.115 * 1.1085
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.070244-0.327 * 0.9855
=-2.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was 円852 Mil.
Revenue was 円6,435 Mil.
Gross Profit was 円2,127 Mil.
Total Current Assets was 円2,402 Mil.
Total Assets was 円5,368 Mil.
Property, Plant and Equipment(Net PPE) was 円116 Mil.
Depreciation, Depletion and Amortization(DDA) was 円182 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円1,501 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,111 Mil.
Net Income was 円255 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円632 Mil.
Total Receivables was 円647 Mil.
Revenue was 円5,135 Mil.
Gross Profit was 円1,840 Mil.
Total Current Assets was 円1,809 Mil.
Total Assets was 円4,648 Mil.
Property, Plant and Equipment(Net PPE) was 円70 Mil.
Depreciation, Depletion and Amortization(DDA) was 円148 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円976 Mil.
Long-Term Debt & Capital Lease Obligation was 円2,197 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(852.005 / 6435.361) / (646.76 / 5134.775)
=0.132394 / 0.125957
=1.0511

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1839.753 / 5134.775) / (2126.697 / 6435.361)
=0.358293 / 0.330471
=1.0842

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (2401.879 + 115.994) / 5368.233) / (1 - (1808.977 + 70.408) / 4648.446)
=0.530968 / 0.595696
=0.8913

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=6435.361 / 5134.775
=1.2533

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(147.837 / (147.837 + 70.408)) / (182.248 / (182.248 + 115.994))
=0.67739 / 0.611074
=1.1085

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 6435.361) / (0 / 5134.775)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((2110.802 + 1500.728) / 5368.233) / ((2197.385 + 975.873) / 4648.446)
=0.67276 / 0.682649
=0.9855

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(254.901 - 0 - 631.989) / 5368.233
=-0.070244

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Mental Health Technologies Co has a M-score of -2.52 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.52 mean?
Mental Health Technologies Co (TSE:9218) has a Beneish M-Score of -2.52 as of Jul. 12, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mental Health Technologies Co and its competitors. According to the industry distribution chart, Mental Health Technologies Co ranks #356 out of 630 companies in the Healthcare Providers & Services industry, placing it in the top 56.5%.
Is Mental Health Technologies Co's Beneish M-Score too high?
Mental Health Technologies Co's current Beneish M-Score is -2.52. Based on the distribution chart, Mental Health Technologies Co ranks #356 out of 630 companies in the Healthcare Providers & Services industry, which is below the industry midpoint. Overall, Mental Health Technologies Co has a GF Score™ of 72/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mental Health Technologies Co's Beneish M-Score compare to HCA and THC?
According to the Healthcare Providers & Services industry distribution chart, Mental Health Technologies Co ranks #356 out of 630 companies for Beneish M-Score. This places Mental Health Technologies Co in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Healthcare Providers & Services company?
A good Beneish M-Score depends on the Healthcare Providers & Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Mental Health Technologies Co and its competitors. Mental Health Technologies Co's current Beneish M-Score is -2.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mental Health Technologies Co stock overvalued right now?
Based on GuruFocus' analysis, Mental Health Technologies Co (TSE:9218) is currently considered Significantly Undervalued. The stock's GF Value™ is 円2,284.08, compared to a current price of 円735.00 — trading 67.8% below its estimated fair value. The current Beneish M-Score is -2.52. Mental Health Technologies Co's overall GF Score™ is 72/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Mental Health Technologies Co (TSE:9218), the current Beneish M-Score is -2.52 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mental Health Technologies Co (TSE:9218) Overvalued in 2026?

Based on GuruFocus' analysis, Mental Health Technologies Co stock appears to be undervalued. The current stock price of 円735.00 is trading 67.8% below its estimated GF Value™ of 円2,284.08. GuruFocus considers Mental Health Technologies Co to be Significantly Undervalued.

Key valuation signals for TSE:9218:

  • Beneish M-Score: -2.52
  • GF Value™: 円2,284.08 vs. price of 円735.00 (67.8% below fair value)
  • GF Score™: 72/100 with 5 warning signs

No single metric tells the full story. See the TSE:9218 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mental Health Technologies Co Business Description

Address 3-16-11 Akasaka, 4th Floor, Tokai Akasaka Building, Minato-ku, Tokyo, JPN, 107-0052
Mental Health Technologies Co Ltd is mainly engaged in providing mental health solutions. Along with its subsidiaries, the company operates in the following reportable segments: Mental Health Solutions Business, Medical Work Shift Business, Medical Career Support Business, and the Digital Marketing Business. The majority of its revenue is generated from the Mental Health Solutions Business, which provides services by industrial physicians and public health nurses, and manages the mental and physical health of workers. It has packaged the various mental health care services under ELPIS, a cloud service, and offers it to its clients under the name Occupational Physician Cloud.
72GF Score

Get the complete analysis for TSE:9218

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円735.00
Price
円2,284.08
GF Value