I-Net (TSE:9600) Beneish M-Score: -2.47 (As of Jun. 27, 2026)


TSE:9600 I-Net Corp TSE:9600
61 GF Score
Price 円2,515.00
GF Value 円2,078.44
! 9 Warning Signs
View Full Analysis

What is I-Net Beneish M-Score?

I-Net TSE:9600 +0.04% 61 Beneish M-Score is -2.47 as of Jun. 27, 2026. GuruFocus rates TSE:9600 with a GF Score™ of 61/100 and a GF Value™ of 円2,078.44. The stock has 9 warning signs investors should review.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.47 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for I-Net's Beneish M-Score or its related term are showing as below:

TSE:9600' s Beneish M-Score Range Over the Past 10 Years
Min: -3.1   Med: -2.65   Max: -2.41
Current: -2.47

During the past 13 years, the highest Beneish M-Score of I-Net was -2.41. The lowest was -3.10. And the median was -2.65.


I-Net Beneish M-Score Historical Data

* Premium members only.

The historical data trend for I-Net's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

I-Net Beneish M-Score Chart

I-Net Annual Data
Trend Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.69 -2.61 -2.41 -3.10 -2.47

I-Net Semi-Annual Data
Mar16 Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -3.10 0.00 -2.47 0.00

TSE:9600 vs IBM, ACN, FISV: Beneish M-Score Comparison

For the Information Technology Services subindustry, I-Net's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


I-Net Beneish M-Score vs Software Industry

For the Software industry and Technology sector, I-Net's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where I-Net's Beneish M-Score falls into.


TSE:9600
61GF Score
I-Net Corp TSE:9600
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

I-Net Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of I-Net for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0711+0.528 * 1.0309+0.404 * 0.8725+0.892 * 1.0324+0.115 * 0.9801
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.006126-0.327 * 1.0418
=-2.47

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar25) TTM:Last Year (Mar24) TTM:
Total Receivables was 円7,351 Mil.
Revenue was 円38,987 Mil.
Gross Profit was 円8,260 Mil.
Total Current Assets was 円13,047 Mil.
Total Assets was 円37,062 Mil.
Property, Plant and Equipment(Net PPE) was 円15,818 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,279 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円10,659 Mil.
Long-Term Debt & Capital Lease Obligation was 円6,641 Mil.
Net Income was 円2,260 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円2,487 Mil.
Total Receivables was 円6,647 Mil.
Revenue was 円37,763 Mil.
Gross Profit was 円8,248 Mil.
Total Current Assets was 円12,814 Mil.
Total Assets was 円37,607 Mil.
Property, Plant and Equipment(Net PPE) was 円15,260 Mil.
Depreciation, Depletion and Amortization(DDA) was 円2,149 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円12,045 Mil.
Long-Term Debt & Capital Lease Obligation was 円4,805 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(7350.98 / 38987.494) / (6647.365 / 37763.384)
=0.188547 / 0.176027
=1.0711

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8248.079 / 37763.384) / (8259.808 / 38987.494)
=0.218415 / 0.211858
=1.0309

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (13047.18 + 15817.694) / 37062.212) / (1 - (12813.79 + 15259.853) / 37607.445)
=0.221178 / 0.253508
=0.8725

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=38987.494 / 37763.384
=1.0324

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2148.572 / (2148.572 + 15259.853)) / (2278.882 / (2278.882 + 15817.694))
=0.123421 / 0.125929
=0.9801

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 38987.494) / (0 / 37763.384)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6641.119 + 10659.405) / 37062.212) / ((4804.629 + 12045.355) / 37607.445)
=0.466797 / 0.448049
=1.0418

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2259.963 - 0 - 2487.011) / 37062.212
=-0.006126

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

I-Net has a M-score of -2.47 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.47 mean?
I-Net (TSE:9600) has a Beneish M-Score of -2.47 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on I-Net and its competitors.
Is I-Net's Beneish M-Score too high?
I-Net's current Beneish M-Score is -2.47. Overall, I-Net has a GF Score™ of 61/100, reflecting its overall financial health beyond just this single metric.
How does I-Net's Beneish M-Score compare to IBM and ACN?
I-Net's Beneish M-Score of -2.47 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on I-Net and its competitors. I-Net's current Beneish M-Score is -2.47. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is I-Net stock overvalued right now?
I-Net (TSE:9600) has a current Beneish M-Score of -2.47. The stock's GF Value™ is 円2,078.44, compared to a current price of 円2,515.00 — trading 21% above its estimated fair value. The current Beneish M-Score is -2.47. I-Net's overall GF Score™ is 61/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For I-Net (TSE:9600), the current Beneish M-Score is -2.47 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is I-Net (TSE:9600) Overvalued in 2026?

Based on GuruFocus' analysis, I-Net stock appears to be overvalued. The current stock price of 円2,515.00 is trading 21% above its estimated GF Value™ of 円2,078.44.

Key valuation signals for TSE:9600:

  • Beneish M-Score: -2.47
  • GF Value™: 円2,078.44 vs. price of 円2,515.00 (21% above fair value)
  • GF Score™: 61/100 with 9 warning signs

No single metric tells the full story. See the TSE:9600 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


I-Net Business Description

Address 5-1-2 Minatomirai, 13th Floor, Yokohama Sympho Stage West Tower, Nishi-Ku, Yokohama, JPN, 220-0012
I-Net Corp is engaged in providing comprehensive services from planning and development of information systems to operation, maintenance, and upkeep after their launch. The company offers a variety of services, including cloud services, system development services, and print and mailing services, to meet the needs of customers in a wide variety of industries, including finance, retail and distribution, oil, manufacturing, and medicine. It generates maximum revenue from the provision of system development services, and the rest from the provision of data processing services and system equipment sales.
61GF Score

Get the complete analysis for TSE:9600

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,515.00
Price
円2,078.44
GF Value