Kyowa Engineering Consultants Co (TSE:9647) Beneish M-Score: -2.58 (As of Jul. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9647 Kyowa Engineering Consultants Co Ltd TSE:9647
79 GF Score
Price 円6,300.00
GF Value 円5,466.16
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is Kyowa Engineering Consultants Co Beneish M-Score?

Kyowa Engineering Consultants Co TSE:9647 -4.55% 79 Beneish M-Score is -2.58 as of Jul. 21, 2026. GuruFocus rates TSE:9647 with a GF Score™ of 79/100 and a GF Value™ of 円5,466.16 (Modestly Overvalued). The stock has 1 warning sign investors should review. Among 1,699 Construction companies, Kyowa Engineering Consultants Co ranks better than 57.62% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kyowa Engineering Consultants Co's Beneish M-Score or its related term are showing as below:

TSE:9647' s Beneish M-Score Range Over the Past 10 Years
Min: -3.03   Med: -2.57   Max: -1.91
Current: -2.58

During the past 13 years, the highest Beneish M-Score of Kyowa Engineering Consultants Co was -1.91. The lowest was -3.03. And the median was -2.57.


Kyowa Engineering Consultants Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kyowa Engineering Consultants Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kyowa Engineering Consultants Co Beneish M-Score Chart

Kyowa Engineering Consultants Co Annual Data
Trend Nov16 Nov17 Nov18 Nov19 Nov20 Nov21 Nov22 Nov23 Nov24 Nov25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.42 -1.91 -2.67 -2.11 -2.58

Kyowa Engineering Consultants Co Semi-Annual Data
Nov16 May17 Nov17 May18 Nov18 May19 Nov19 May20 Nov20 May21 Nov21 May22 Nov22 May23 Nov23 May24 Nov24 May25 Nov25 May26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.11 0.00 -2.58 0.00

TSE:9647 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, Kyowa Engineering Consultants Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kyowa Engineering Consultants Co Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, Kyowa Engineering Consultants Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kyowa Engineering Consultants Co's Beneish M-Score falls into.


TSE:9647
79GF Score
Kyowa Engineering Consultants Co Ltd TSE:9647
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kyowa Engineering Consultants Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kyowa Engineering Consultants Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.022+0.528 * 0.9887+0.404 * 0.8622+0.892 * 1.0472+0.115 * 1.0477
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.022889-0.327 * 0.9855
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Nov25) TTM:Last Year (Nov24) TTM:
Total Receivables was 円2,420 Mil.
Revenue was 円8,442 Mil.
Gross Profit was 円2,193 Mil.
Total Current Assets was 円6,811 Mil.
Total Assets was 円8,348 Mil.
Property, Plant and Equipment(Net PPE) was 円750 Mil.
Depreciation, Depletion and Amortization(DDA) was 円74 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円3,249 Mil.
Long-Term Debt & Capital Lease Obligation was 円57 Mil.
Net Income was 円611 Mil.
Gross Profit was 円0 Mil.
Cash Flow from Operations was 円802 Mil.
Total Receivables was 円2,261 Mil.
Revenue was 円8,062 Mil.
Gross Profit was 円2,070 Mil.
Total Current Assets was 円5,896 Mil.
Total Assets was 円7,422 Mil.
Property, Plant and Equipment(Net PPE) was 円714 Mil.
Depreciation, Depletion and Amortization(DDA) was 円74 Mil.
Selling, General, & Admin. Expense(SGA) was 円0 Mil.
Total Current Liabilities was 円2,959 Mil.
Long-Term Debt & Capital Lease Obligation was 円23 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2420.132 / 8441.87) / (2261.339 / 8061.713)
=0.286682 / 0.280504
=1.022

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(2070.492 / 8061.713) / (2192.915 / 8441.87)
=0.25683 / 0.259766
=0.9887

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6811.362 + 750.355) / 8348.023) / (1 - (5896.451 + 714.321) / 7421.515)
=0.094191 / 0.109242
=0.8622

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8441.87 / 8061.713
=1.0472

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(73.883 / (73.883 + 714.321)) / (73.729 / (73.729 + 750.355))
=0.093736 / 0.089468
=1.0477

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 8441.87) / (0 / 8061.713)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((56.708 + 3248.762) / 8348.023) / ((22.501 + 2959.291) / 7421.515)
=0.395958 / 0.401777
=0.9855

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(610.898 - 0 - 801.974) / 8348.023
=-0.022889

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kyowa Engineering Consultants Co has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
Kyowa Engineering Consultants Co (TSE:9647) has a Beneish M-Score of -2.58 as of Jul. 21, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kyowa Engineering Consultants Co and its competitors. According to the industry distribution chart, Kyowa Engineering Consultants Co ranks #720 out of 1699 companies in the Construction industry, placing it in the top 42.4%.
Is Kyowa Engineering Consultants Co's Beneish M-Score too high?
Kyowa Engineering Consultants Co's current Beneish M-Score is -2.58. Based on the distribution chart, Kyowa Engineering Consultants Co ranks #720 out of 1699 companies in the Construction industry, which is above the industry midpoint. Overall, Kyowa Engineering Consultants Co has a GF Score™ of 79/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kyowa Engineering Consultants Co's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, Kyowa Engineering Consultants Co ranks #720 out of 1699 companies for Beneish M-Score. This puts Kyowa Engineering Consultants Co in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kyowa Engineering Consultants Co and its competitors. Kyowa Engineering Consultants Co's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kyowa Engineering Consultants Co stock overvalued right now?
Based on GuruFocus' analysis, Kyowa Engineering Consultants Co (TSE:9647) is currently considered Modestly Overvalued. The stock's GF Value™ is 円5,466.16, compared to a current price of 円6,300.00 — trading 15.3% above its estimated fair value. The current Beneish M-Score is -2.58. Kyowa Engineering Consultants Co's overall GF Score™ is 79/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kyowa Engineering Consultants Co (TSE:9647), the current Beneish M-Score is -2.58 as of Jul. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kyowa Engineering Consultants Co (TSE:9647) Overvalued in 2026?

Based on GuruFocus' analysis, Kyowa Engineering Consultants Co stock appears to be overvalued. The current stock price of 円6,300.00 is trading 15.3% above its estimated GF Value™ of 円5,466.16. GuruFocus considers Kyowa Engineering Consultants Co to be Modestly Overvalued.

Key valuation signals for TSE:9647:

  • Beneish M-Score: -2.58
  • GF Value™: 円5,466.16 vs. price of 円6,300.00 (15.3% above fair value)
  • GF Score™: 79/100 with 1 warning sign

No single metric tells the full story. See the TSE:9647 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kyowa Engineering Consultants Co Business Description

Address 62-11, Sasazuka 1-chome, Shibuya-ku, Tokyo, JPN, 151-0073
Kyowa Engineering Consultants Co Ltd provides general construction consultancy services. It offers geological surveys and engineering services for transportation, design and management services. The company offers structural design and maintenance services, including investigation, planning, design, inspection/repair technology, and construction management services for bridges, underground structures, water supply, and sewer facilities, tunnels, common grooves.
79GF Score

Get the complete analysis for TSE:9647

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円6,300.00
Price
円5,466.16
GF Value