Cogeco (TSX:CGO) Beneish M-Score: -2.76 (As of Jun. 26, 2026)


TSX:CGO Cogeco Inc TSX:CGO
77 GF Score
Price C$62.36
GF Value C$68.46
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Cogeco Beneish M-Score?

Cogeco TSX:CGO -0.16% 77 Beneish M-Score is -2.76 as of Jun. 26, 2026. GuruFocus rates TSX:CGO with a GF Score™ of 77/100 and a GF Value™ of C$68.46 (Fairly Valued). The stock has 5 warning signs investors should review. Among 355 Telecommunication Services companies, Cogeco ranks worse than 55.21% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.76 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Cogeco's Beneish M-Score or its related term are showing as below:

TSX:CGO' s Beneish M-Score Range Over the Past 10 Years
Min: -3.43   Med: -2.9   Max: -2.33
Current: -2.76

During the past 13 years, the highest Beneish M-Score of Cogeco was -2.33. The lowest was -3.43. And the median was -2.90.


Cogeco Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Cogeco's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cogeco Beneish M-Score Chart

Cogeco Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.02 -2.79 -2.60 -3.06 -2.90

Cogeco Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.71 -2.99 -2.90 -2.86 -2.76

TSX:CGO vs TMUS, VZ, T: Beneish M-Score Comparison

For the Telecom Services subindustry, Cogeco's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cogeco Beneish M-Score vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Cogeco's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Cogeco's Beneish M-Score falls into.


TSX:CGO
77GF Score
Cogeco Inc TSX:CGO
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cogeco Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Cogeco for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1654+0.528 * 1+0.404 * 1.0065+0.892 * 0.959+0.115 * 0.9773
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9661+4.679 * -0.090214-0.327 * 0.9488
=-2.76

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Feb26) TTM:Last Year (Feb25) TTM:
Total Receivables was C$205 Mil.
Revenue was 713.035 + 735.641 + 731.367 + 758.527 = C$2,939 Mil.
Gross Profit was 713.035 + 735.641 + 731.367 + 758.527 = C$2,939 Mil.
Total Current Assets was C$342 Mil.
Total Assets was C$9,773 Mil.
Property, Plant and Equipment(Net PPE) was C$3,275 Mil.
Depreciation, Depletion and Amortization(DDA) was C$698 Mil.
Selling, General, & Admin. Expense(SGA) was C$510 Mil.
Total Current Liabilities was C$685 Mil.
Long-Term Debt & Capital Lease Obligation was C$4,439 Mil.
Net Income was 18.964 + 28.212 + 16.483 + 20.504 = C$84 Mil.
Non Operating Income was -4.343 + -0.441 + -19.665 + -21.216 = C$-46 Mil.
Cash Flow from Operations was 168.734 + 174.632 + 266.738 + 401.375 = C$1,011 Mil.
Total Receivables was C$184 Mil.
Revenue was 753.247 + 764.96 + 768.656 + 777.249 = C$3,064 Mil.
Gross Profit was 753.247 + 764.96 + 768.656 + 777.249 = C$3,064 Mil.
Total Current Assets was C$391 Mil.
Total Assets was C$10,252 Mil.
Property, Plant and Equipment(Net PPE) was C$3,445 Mil.
Depreciation, Depletion and Amortization(DDA) was C$715 Mil.
Selling, General, & Admin. Expense(SGA) was C$550 Mil.
Total Current Liabilities was C$820 Mil.
Long-Term Debt & Capital Lease Obligation was C$4,845 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(205.162 / 2938.57) / (183.567 / 3064.112)
=0.069817 / 0.059909
=1.1654

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3064.112 / 3064.112) / (2938.57 / 2938.57)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (342.318 + 3274.647) / 9772.913) / (1 - (390.82 + 3445.252) / 10252.071)
=0.629899 / 0.625825
=1.0065

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2938.57 / 3064.112
=0.959

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(714.663 / (714.663 + 3445.252)) / (698.458 / (698.458 + 3274.647))
=0.171798 / 0.175797
=0.9773

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(509.815 / 2938.57) / (550.243 / 3064.112)
=0.173491 / 0.179577
=0.9661

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4439.034 + 684.694) / 9772.913) / ((4844.968 + 820.142) / 10252.071)
=0.524278 / 0.552582
=0.9488

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(84.163 - -45.665 - 1011.479) / 9772.913
=-0.090214

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Cogeco has a M-score of -2.76 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.76 mean?
Cogeco (TSX:CGO) has a Beneish M-Score of -2.76 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cogeco and its competitors. According to the industry distribution chart, Cogeco ranks #196 out of 355 companies in the Telecommunication Services industry, placing it in the top 55.2%.
Is Cogeco's Beneish M-Score too high?
Cogeco's current Beneish M-Score is -2.76. Based on the distribution chart, Cogeco ranks #196 out of 355 companies in the Telecommunication Services industry, which is below the industry midpoint. Overall, Cogeco has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Cogeco's Beneish M-Score compare to TMUS and VZ?
According to the Telecommunication Services industry distribution chart, Cogeco ranks #196 out of 355 companies for Beneish M-Score. This places Cogeco in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Telecommunication Services company?
A good Beneish M-Score depends on the Telecommunication Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Cogeco and its competitors. Cogeco's current Beneish M-Score is -2.76. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cogeco stock overvalued right now?
Based on GuruFocus' analysis, Cogeco (TSX:CGO) is currently considered Fairly Valued. The stock's GF Value™ is C$68.46, compared to a current price of C$62.36 — trading 8.9% below its estimated fair value. The current Beneish M-Score is -2.76. Cogeco's overall GF Score™ is 77/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Cogeco (TSX:CGO), the current Beneish M-Score is -2.76 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cogeco (TSX:CGO) Overvalued in 2026?

Based on GuruFocus' analysis, Cogeco stock appears to be undervalued. The current stock price of C$62.36 is trading 8.9% below its estimated GF Value™ of C$68.46. GuruFocus considers Cogeco to be Fairly Valued.

Key valuation signals for TSX:CGO:

  • Beneish M-Score: -2.76
  • GF Value™: C$68.46 vs. price of C$62.36 (8.9% below fair value)
  • GF Score™: 77/100 with 5 warning signs

No single metric tells the full story. See the TSX:CGO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cogeco Business Description

Other Exchanges CGECF:USA
Address 1 Place Ville Marie, Bureau 3301, Montreal, QC, CAN, H3B 3N2
Cogeco Inc is a telecommunications company. The company has two operating segments: Canadian telecommunications, American telecommunications. The Canadian and American telecommunications segments provide a wide range of Internet, video, and telephony services to residential customers, as well as business services across their coverage areas. Cogeco Connexion carries out the Canadian telecommunications segment activities in the provinces of Quebec and Ontario, and the American telecommunications segment activities are carried out by Atlantic Broadband in 12 states. It derives maximum revenue from Canadian telecommunications segment.
77GF Score

Get the complete analysis for TSX:CGO

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$62.36
Price
C$68.46
GF Value