TTUUF (Tokyu Fudosan Holdings) Beneish M-Score: -2.58 (As of Jun. 30, 2026)


TTUUF Tokyu Fudosan Holdings Corp TTUUF
81 GF Score
Price $8.36
GF Value $7.67
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Tokyu Fudosan Holdings Beneish M-Score?

Tokyu Fudosan Holdings TTUUF 81 Beneish M-Score is -2.58 as of Jun. 30, 2026. GuruFocus rates TTUUF with a GF Score™ of 81/100 and a GF Value™ of $7.67 (Fairly Valued). The stock has 2 warning signs investors should review. Among 1,684 Real Estate companies, Tokyu Fudosan Holdings ranks better than 64.31% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tokyu Fudosan Holdings's Beneish M-Score or its related term are showing as below:

TTUUF' s Beneish M-Score Range Over the Past 10 Years
Min: -2.6   Med: -2.42   Max: -2.27
Current: -2.58

During the past 13 years, the highest Beneish M-Score of Tokyu Fudosan Holdings was -2.27. The lowest was -2.60. And the median was -2.42.


Tokyu Fudosan Holdings Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Tokyu Fudosan Holdings's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Tokyu Fudosan Holdings Beneish M-Score Chart

Tokyu Fudosan Holdings Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.60 -2.38 -2.44 -2.39 -2.58

Tokyu Fudosan Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.39 0.00 0.00 0.00 -2.58

Tokyu Fudosan Holdings Beneish M-Score Competitor Comparison

For the Real Estate - Diversified subindustry, Tokyu Fudosan Holdings's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Tokyu Fudosan Holdings Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Tokyu Fudosan Holdings's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tokyu Fudosan Holdings's Beneish M-Score falls into.


TTUUF
81GF Score
Tokyu Fudosan Holdings Corp TTUUF
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Tokyu Fudosan Holdings Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tokyu Fudosan Holdings for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9143+0.528 * 0.9308+0.404 * 1.0136+0.892 * 1.0175+0.115 * 0.7805
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.009588-0.327 * 0.985
=-2.64

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $373 Mil.
Revenue was $7,852 Mil.
Gross Profit was $1,799 Mil.
Total Current Assets was $9,302 Mil.
Total Assets was $21,546 Mil.
Property, Plant and Equipment(Net PPE) was $8,482 Mil.
Depreciation, Depletion and Amortization(DDA) was $465 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $3,312 Mil.
Long-Term Debt & Capital Lease Obligation was $10,150 Mil.
Net Income was $609 Mil.
Gross Profit was $0 Mil.
Cash Flow from Operations was $816 Mil.
Total Receivables was $400 Mil.
Revenue was $7,717 Mil.
Gross Profit was $1,646 Mil.
Total Current Assets was $9,223 Mil.
Total Assets was $21,835 Mil.
Property, Plant and Equipment(Net PPE) was $8,851 Mil.
Depreciation, Depletion and Amortization(DDA) was $374 Mil.
Selling, General, & Admin. Expense(SGA) was $0 Mil.
Total Current Liabilities was $4,168 Mil.
Long-Term Debt & Capital Lease Obligation was $9,683 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(372.53 / 7852.45) / (400.429 / 7717.158)
=0.047441 / 0.051888
=0.9143

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1645.787 / 7717.158) / (1799.138 / 7852.45)
=0.213263 / 0.229118
=0.9308

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (9301.884 + 8482.223) / 21546.47) / (1 - (9222.911 + 8850.612) / 21835.331)
=0.174616 / 0.172281
=1.0136

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7852.45 / 7717.158
=1.0175

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(374.278 / (374.278 + 8850.612)) / (465.117 / (465.117 + 8482.223))
=0.040573 / 0.051984
=0.7805

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 7852.45) / (0 / 7717.158)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10150.079 + 3311.709) / 21546.47) / ((9682.693 + 4167.919) / 21835.331)
=0.624779 / 0.634321
=0.985

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(609.373 - 0 - 815.968) / 21546.47
=-0.009588

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tokyu Fudosan Holdings has a M-score of -2.64 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
Tokyu Fudosan Holdings (TTUUF) has a Beneish M-Score of -2.58 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tokyu Fudosan Holdings and its competitors. According to the industry distribution chart, Tokyu Fudosan Holdings ranks #601 out of 1684 companies in the Real Estate industry, placing it in the top 35.7%.
Is Tokyu Fudosan Holdings' Beneish M-Score too high?
Tokyu Fudosan Holdings' current Beneish M-Score is -2.58. Based on the distribution chart, Tokyu Fudosan Holdings ranks #601 out of 1684 companies in the Real Estate industry, which is above the industry midpoint. Overall, Tokyu Fudosan Holdings has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Tokyu Fudosan Holdings' Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Tokyu Fudosan Holdings ranks #601 out of 1684 companies for Beneish M-Score. This puts Tokyu Fudosan Holdings in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Tokyu Fudosan Holdings and its competitors. Tokyu Fudosan Holdings's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Tokyu Fudosan Holdings stock overvalued right now?
Based on GuruFocus' analysis, Tokyu Fudosan Holdings (TTUUF) is currently considered Fairly Valued. The stock's GF Value™ is $7.67, compared to a current price of $8.36 — trading 9% above its estimated fair value. The current Beneish M-Score is -2.58. Tokyu Fudosan Holdings' overall GF Score™ is 81/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Tokyu Fudosan Holdings (TTUUF), the current Beneish M-Score is -2.58 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Tokyu Fudosan Holdings (TTUUF) Overvalued in 2026?

Based on GuruFocus' analysis, Tokyu Fudosan Holdings stock appears to be overvalued. The current stock price of $8.36 is trading 9% above its estimated GF Value™ of $7.67. GuruFocus considers Tokyu Fudosan Holdings to be Fairly Valued.

Key valuation signals for TTUUF:

  • Beneish M-Score: -2.58
  • GF Value™: $7.67 vs. price of $8.36 (9% above fair value)
  • GF Score™: 81/100 with 2 warning signs

No single metric tells the full story. See the TTUUF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Tokyu Fudosan Holdings Business Description

Other Exchanges 3289:Japan
Address Shin-nanpeidai Tokyu Building, Dogenzaka 1-21-2, Shibuya-ku, Tokyo, JPN
Tokyu Fudosan Holdings Corp engages in the management and administration of a host of businesses. The business that compose Tokyu Fudosan Holdings operate in the following business segments: urban development, residential, wellness, innovation, property management, real estate agency, and tokyu hands. Altogether, the group develops, leases, and operates office buildings, commercial facilities, rental residences, and other properties. Tokyu's host of businesses also engage in management and operation of resort facilities, sports clubs, and senior housing. Businesses like the innovation segment serve as a complement and include overseas operations, custom homes, renovation, and landscaping.
81GF Score

Get the complete analysis for TTUUF

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$8.36
Price
$7.67
GF Value