VEON (VEON) Beneish M-Score: -2.44 (As of Jun. 25, 2026)


VEON VEON Ltd VEON
77 GF Score
Price $51.65
GF Value $40.08
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is VEON Beneish M-Score?

VEON VEON -0.37% 77 Beneish M-Score is -2.44 as of Jun. 25, 2026. GuruFocus rates VEON with a GF Score™ of 77/100 and a GF Value™ of $40.08 (Modestly Overvalued). The stock has 3 warning signs investors should review. Among 355 Telecommunication Services companies, VEON ranks worse than 75.49% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.44 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for VEON's Beneish M-Score or its related term are showing as below:

VEON' s Beneish M-Score Range Over the Past 10 Years
Min: -4.34   Med: -2.73   Max: 1.35
Current: -2.44

During the past 13 years, the highest Beneish M-Score of VEON was 1.35. The lowest was -4.34. And the median was -2.73.


VEON Beneish M-Score Historical Data

* Premium members only.

The historical data trend for VEON's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

VEON Beneish M-Score Chart

VEON Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.04 -2.13 -2.41 -3.47 -2.49

VEON Quarterly Data
Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Jun22 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 -2.97 0.00 -2.49 -2.44

VEON vs LBTYA, AD, TDS: Beneish M-Score Comparison

For the Telecom Services subindustry, VEON's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


VEON Beneish M-Score vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, VEON's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where VEON's Beneish M-Score falls into.


VEON
77GF Score
VEON Ltd VEON
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

VEON Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of VEON for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0885+0.528 * 0.9981+0.404 * 1.089+0.892 * 1.1189+0.115 * 1.3834
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.966+4.679 * -0.052177-0.327 * 0.9683
=-2.44

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $693 Mil.
Revenue was 1201 + 1171 + 1115 + 1087 = $4,574 Mil.
Gross Profit was 1050 + 1011 + 982 + 1087 = $4,130 Mil.
Total Current Assets was $3,120 Mil.
Total Assets was $9,602 Mil.
Property, Plant and Equipment(Net PPE) was $3,824 Mil.
Depreciation, Depletion and Amortization(DDA) was $618 Mil.
Selling, General, & Admin. Expense(SGA) was $1,872 Mil.
Total Current Liabilities was $3,629 Mil.
Long-Term Debt & Capital Lease Obligation was $4,004 Mil.
Net Income was 99 + -31 + -131 + 608 = $545 Mil.
Non Operating Income was 7 + -169 + -110 + 0 = $-272 Mil.
Cash Flow from Operations was 396 + 462 + 323 + 137 = $1,318 Mil.
Total Receivables was $569 Mil.
Revenue was 1026 + 998 + 1037 + 1027 = $4,088 Mil.
Gross Profit was 897 + 867 + 893 + 1027 = $3,684 Mil.
Total Current Assets was $3,041 Mil.
Total Assets was $8,246 Mil.
Property, Plant and Equipment(Net PPE) was $3,109 Mil.
Depreciation, Depletion and Amortization(DDA) was $741 Mil.
Selling, General, & Admin. Expense(SGA) was $1,732 Mil.
Total Current Liabilities was $3,763 Mil.
Long-Term Debt & Capital Lease Obligation was $3,007 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(693 / 4574) / (569 / 4088)
=0.151509 / 0.139188
=1.0885

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3684 / 4088) / (4130 / 4574)
=0.901174 / 0.90293
=0.9981

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3120 + 3824) / 9602) / (1 - (3041 + 3109) / 8246)
=0.276817 / 0.254184
=1.089

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4574 / 4088
=1.1189

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(741 / (741 + 3109)) / (618 / (618 + 3824))
=0.192468 / 0.139127
=1.3834

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1872 / 4574) / (1732 / 4088)
=0.40927 / 0.423679
=0.966

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4004 + 3629) / 9602) / ((3007 + 3763) / 8246)
=0.794939 / 0.821004
=0.9683

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(545 - -272 - 1318) / 9602
=-0.052177

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

VEON has a M-score of -2.44 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.44 mean?
VEON (VEON) has a Beneish M-Score of -2.44 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on VEON and its competitors. According to the industry distribution chart, VEON ranks #268 out of 355 companies in the Telecommunication Services industry, placing it in the top 75.5%.
Is VEON's Beneish M-Score too high?
VEON's current Beneish M-Score is -2.44. Based on the distribution chart, VEON ranks #268 out of 355 companies in the Telecommunication Services industry, which is in the bottom quartile relative to peers. Overall, VEON has a GF Score™ of 77/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does VEON's Beneish M-Score compare to LBTYA and AD?
According to the Telecommunication Services industry distribution chart, VEON ranks #268 out of 355 companies for Beneish M-Score. This places VEON in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Telecommunication Services company?
A good Beneish M-Score depends on the Telecommunication Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on VEON and its competitors. VEON's current Beneish M-Score is -2.44. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is VEON stock overvalued right now?
Based on GuruFocus' analysis, VEON (VEON) is currently considered Modestly Overvalued. The stock's GF Value™ is $40.08, compared to a current price of $51.65 — trading 28.9% above its estimated fair value. The current Beneish M-Score is -2.44. VEON's overall GF Score™ is 77/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For VEON (VEON), the current Beneish M-Score is -2.44 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is VEON (VEON) Overvalued in 2026?

Based on GuruFocus' analysis, VEON stock appears to be overvalued. The current stock price of $51.65 is trading 28.9% above its estimated GF Value™ of $40.08. GuruFocus considers VEON to be Modestly Overvalued.

Key valuation signals for VEON:

  • Beneish M-Score: -2.44
  • GF Value™: $40.08 vs. price of $51.65 (28.9% above fair value)
  • GF Score™: 77/100 with 3 warning signs

No single metric tells the full story. See the VEON stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


VEON Business Description

Address Index Tower East Tower, Unit 1703, Dubai, ARE
VEON Ltd is a United Arab Emirates-based digital operator providing connectivity and Internet services to corporations and individuals. The company offers mobile and fixed-line telecommunications services through a range of traditional and broadband mobile technologies. The company's reportable segments consist of the following five segments: Pakistan, Ukraine, Kazakhstan, Bangladesh, and Uzbekistan. It provides its services under the Beeline, Kyivstar, Banglalink, and Jazz brands. It generates the majority of its revenue from Pakistan. Its telecommunications and digital services include voice, fixed broadband, data and cloud services.
77GF Score

Get the complete analysis for VEON

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$51.65
Price
$40.08
GF Value