Analizy Online (WAR:AOL) Beneish M-Score: -2.08 (As of Jul. 15, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WAR:AOL Analizy Online SA WAR:AOL
84 GF Score
Price zł26.40
GF Value zł24.63
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Analizy Online Beneish M-Score?

Analizy Online WAR:AOL +0.76% 84 Beneish M-Score is -2.08 as of Jul. 15, 2026. GuruFocus rates WAR:AOL with a GF Score™ of 84/100 and a GF Value™ of zł24.63 (Fairly Valued). The stock has 3 warning signs investors should review. Among 952 Asset Management companies, Analizy Online ranks worse than 56.62% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.08 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Analizy Online's Beneish M-Score or its related term are showing as below:

WAR:AOL' s Beneish M-Score Range Over the Past 10 Years
Min: -4.19   Med: -2.51   Max: -0.49
Current: -2.08

During the past 13 years, the highest Beneish M-Score of Analizy Online was -0.49. The lowest was -4.19. And the median was -2.51.


Analizy Online Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Analizy Online's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Analizy Online Beneish M-Score Chart

Analizy Online Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.10 -2.27 -3.15 -2.68 -2.08

Analizy Online Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.08 0.00

WAR:AOL vs BLK, BX, KKR: Beneish M-Score Comparison

For the Asset Management subindustry, Analizy Online's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Analizy Online Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Analizy Online's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Analizy Online's Beneish M-Score falls into.


WAR:AOL
84GF Score
Analizy Online SA WAR:AOL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Analizy Online Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Analizy Online for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.11+0.528 * 1.0793+0.404 * 0.8866+0.892 * 1.0694+0.115 * 0.9105
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.036326-0.327 * 0.7668
=-2.08

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was zł2.24 Mil.
Revenue was zł13.80 Mil.
Gross Profit was zł8.22 Mil.
Total Current Assets was zł4.83 Mil.
Total Assets was zł6.36 Mil.
Property, Plant and Equipment(Net PPE) was zł0.05 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.46 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł1.31 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.
Net Income was zł2.32 Mil.
Gross Profit was zł0.00 Mil.
Cash Flow from Operations was zł2.08 Mil.
Total Receivables was zł1.89 Mil.
Revenue was zł12.90 Mil.
Gross Profit was zł8.29 Mil.
Total Current Assets was zł4.54 Mil.
Total Assets was zł6.34 Mil.
Property, Plant and Equipment(Net PPE) was zł0.14 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.65 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł1.70 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2.241 / 13.795) / (1.888 / 12.9)
=0.16245 / 0.146357
=1.11

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8.292 / 12.9) / (8.216 / 13.795)
=0.642791 / 0.595578
=1.0793

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (4.83 + 0.052) / 6.359) / (1 - (4.535 + 0.144) / 6.34)
=0.232269 / 0.261987
=0.8866

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=13.795 / 12.9
=1.0694

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.648 / (0.648 + 0.144)) / (0.461 / (0.461 + 0.052))
=0.818182 / 0.898635
=0.9105

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 13.795) / (0 / 12.9)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 1.309) / 6.359) / ((0 + 1.702) / 6.34)
=0.20585 / 0.268454
=0.7668

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(2.315 - 0 - 2.084) / 6.359
=0.036326

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Analizy Online has a M-score of -2.08 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.08 mean?
Analizy Online (WAR:AOL) has a Beneish M-Score of -2.08 as of Jul. 15, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Analizy Online and its competitors. According to the industry distribution chart, Analizy Online ranks #539 out of 952 companies in the Asset Management industry, placing it in the top 56.6%.
Is Analizy Online's Beneish M-Score too high?
Analizy Online's current Beneish M-Score is -2.08. Based on the distribution chart, Analizy Online ranks #539 out of 952 companies in the Asset Management industry, which is below the industry midpoint. Overall, Analizy Online has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Analizy Online's Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, Analizy Online ranks #539 out of 952 companies for Beneish M-Score. This places Analizy Online in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Analizy Online and its competitors. Analizy Online's current Beneish M-Score is -2.08. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Analizy Online stock overvalued right now?
Based on GuruFocus' analysis, Analizy Online (WAR:AOL) is currently considered Fairly Valued. The stock's GF Value™ is zł24.63, compared to a current price of zł26.40 — trading 7.2% above its estimated fair value. The current Beneish M-Score is -2.08. Analizy Online's overall GF Score™ is 84/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Analizy Online (WAR:AOL), the current Beneish M-Score is -2.08 as of Jul. 15, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Analizy Online (WAR:AOL) Overvalued in 2026?

Based on GuruFocus' analysis, Analizy Online stock appears to be overvalued. The current stock price of zł26.40 is trading 7.2% above its estimated GF Value™ of zł24.63. GuruFocus considers Analizy Online to be Fairly Valued.

Key valuation signals for WAR:AOL:

  • Beneish M-Score: -2.08
  • GF Value™: zł24.63 vs. price of zł26.40 (7.2% above fair value)
  • GF Score™: 84/100 with 3 warning signs

No single metric tells the full story. See the WAR:AOL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Analizy Online Business Description

Address ul. Skierniewicka 10A, Warsaw, POL, 01-230
Analizy Online SA is a Poland-based company that operates as a specialized, independent analytical firm that continuously monitors and thoroughly analyzes the situation in specific areas of the capital market. The company's core business is creating and providing information services and data for capital market institutions and related entities. It also develops software, including solutions that meet regulatory requirements, support or complement the sale of financial products, and enable monitoring and detailed analysis of numerous areas of the collective investment market.
84GF Score

Get the complete analysis for WAR:AOL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł26.40
Price
zł24.63
GF Value