The Farm 51 Group (WAR:F51) Beneish M-Score: -3.09 (As of Jun. 25, 2026)


WAR:F51 The Farm 51 Group WAR:F51
53 GF Score
Price zł2.00
GF Value zł2.90
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is The Farm 51 Group Beneish M-Score?

The Farm 51 Group WAR:F51 53 Beneish M-Score is -3.09 as of Jun. 25, 2026. GuruFocus rates WAR:F51 with a GF Score™ of 53/100 and a GF Value™ of zł2.90 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 532 Interactive Media companies, The Farm 51 Group ranks better than 69.74% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.09 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for The Farm 51 Group's Beneish M-Score or its related term are showing as below:

WAR:F51' s Beneish M-Score Range Over the Past 10 Years
Min: -6.2   Med: -1.63   Max: 302.46
Current: -3.09

During the past 13 years, the highest Beneish M-Score of The Farm 51 Group was 302.46. The lowest was -6.20. And the median was -1.63.


The Farm 51 Group Beneish M-Score Historical Data

* Premium members only.

The historical data trend for The Farm 51 Group's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The Farm 51 Group Beneish M-Score Chart

The Farm 51 Group Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.84 -1.73 302.46 -3.95 -3.09

The Farm 51 Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -3.09 0.00

WAR:F51 vs NTES, EA, TTWO: Beneish M-Score Comparison

For the Electronic Gaming & Multimedia subindustry, The Farm 51 Group's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Farm 51 Group Beneish M-Score vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, The Farm 51 Group's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where The Farm 51 Group's Beneish M-Score falls into.


WAR:F51
53GF Score
The Farm 51 Group WAR:F51
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

The Farm 51 Group Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of The Farm 51 Group for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.4611+0.528 * 0.9996+0.404 * 0.4557+0.892 * 0.7537+0.115 * 0.9861
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.084294-0.327 * 1.1938
=-3.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was zł1.02 Mil.
Revenue was zł4.55 Mil.
Gross Profit was zł16.84 Mil.
Total Current Assets was zł27.57 Mil.
Total Assets was zł33.64 Mil.
Property, Plant and Equipment(Net PPE) was zł0.01 Mil.
Depreciation, Depletion and Amortization(DDA) was zł5.28 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł12.21 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.
Net Income was zł-1.19 Mil.
Gross Profit was zł0.00 Mil.
Cash Flow from Operations was zł-4.02 Mil.
Total Receivables was zł2.94 Mil.
Revenue was zł6.03 Mil.
Gross Profit was zł22.33 Mil.
Total Current Assets was zł17.26 Mil.
Total Assets was zł28.64 Mil.
Property, Plant and Equipment(Net PPE) was zł0.06 Mil.
Depreciation, Depletion and Amortization(DDA) was zł3.44 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł8.71 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1.021 / 4.545) / (2.938 / 6.03)
=0.224642 / 0.487231
=0.4611

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(22.33 / 6.03) / (16.837 / 4.545)
=3.703151 / 3.70451
=0.9996

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (27.571 + 0.01) / 33.644) / (1 - (17.258 + 0.055) / 28.638)
=0.18021 / 0.395454
=0.4557

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=4.545 / 6.03
=0.7537

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3.443 / (3.443 + 0.055)) / (5.279 / (5.279 + 0.01))
=0.984277 / 0.998109
=0.9861

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 4.545) / (0 / 6.03)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 12.21) / 33.644) / ((0 + 8.706) / 28.638)
=0.362918 / 0.304002
=1.1938

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-1.185 - 0 - -4.021) / 33.644
=0.084294

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The Farm 51 Group has a M-score of -3.09 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.09 mean?
The Farm 51 Group (WAR:F51) has a Beneish M-Score of -3.09 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on The Farm 51 Group and its competitors. According to the industry distribution chart, The Farm 51 Group ranks #161 out of 532 companies in the Interactive Media industry, placing it in the top 30.3%.
Is The Farm 51 Group's Beneish M-Score too high?
The Farm 51 Group's current Beneish M-Score is -3.09. Based on the distribution chart, The Farm 51 Group ranks #161 out of 532 companies in the Interactive Media industry, which is above the industry midpoint. Overall, The Farm 51 Group has a GF Score™ of 53/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does The Farm 51 Group's Beneish M-Score compare to NTES and EA?
According to the Interactive Media industry distribution chart, The Farm 51 Group ranks #161 out of 532 companies for Beneish M-Score. This puts The Farm 51 Group in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Interactive Media company?
A good Beneish M-Score depends on the Interactive Media industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on The Farm 51 Group and its competitors. The Farm 51 Group's current Beneish M-Score is -3.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is The Farm 51 Group stock overvalued right now?
Based on GuruFocus' analysis, The Farm 51 Group (WAR:F51) is currently considered Possible Value Trap. The stock's GF Value™ is zł2.90, compared to a current price of zł2.00 — trading 31% below its estimated fair value. The current Beneish M-Score is -3.09. The Farm 51 Group's overall GF Score™ is 53/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For The Farm 51 Group (WAR:F51), the current Beneish M-Score is -3.09 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is The Farm 51 Group (WAR:F51) Overvalued in 2026?

Based on GuruFocus' analysis, The Farm 51 Group stock appears to be undervalued. The current stock price of zł2.00 is trading 31% below its estimated GF Value™ of zł2.90. GuruFocus considers The Farm 51 Group to be Possible Value Trap.

Key valuation signals for WAR:F51:

  • Beneish M-Score: -3.09
  • GF Value™: zł2.90 vs. price of zł2.00 (31% below fair value)
  • GF Score™: 53/100 with 7 warning signs

No single metric tells the full story. See the WAR:F51 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


The Farm 51 Group Business Description

Address Bohaterow Getta Warszawskiego 15 Street, Gliwice, POL, 44-102
The Farm 51 Group develops video games for personal computers, desktop consoles and mobile devices. The company also creates games, modern VR applications and participate in many innovative educational and commercial projects.
53GF Score

Get the complete analysis for WAR:F51

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł2.00
Price
zł2.90
GF Value