Wise Energy (WAR:FMG) Beneish M-Score: -1.28 (As of Jul. 11, 2026)


WAR:FMG Wise Energy SA WAR:FMG
78 GF Score
Price zł58.60
GF Value zł63.89
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Wise Energy Beneish M-Score?

Wise Energy WAR:FMG -0.34% 78 Beneish M-Score is -1.28 as of Jul. 11, 2026. GuruFocus rates WAR:FMG with a GF Score™ of 78/100 and a GF Value™ of zł63.89 (Fairly Valued). The stock has 5 warning signs investors should review. Among 953 Asset Management companies, Wise Energy ranks worse than 75.34% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score -1.28 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Wise Energy's Beneish M-Score or its related term are showing as below:

WAR:FMG' s Beneish M-Score Range Over the Past 10 Years
Min: -6.96   Med: -1.24   Max: 123.81
Current: -1.28

During the past 13 years, the highest Beneish M-Score of Wise Energy was 123.81. The lowest was -6.96. And the median was -1.24.


Wise Energy Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Wise Energy's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wise Energy Beneish M-Score Chart

Wise Energy Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -4.37 0.40 -3.23 2.04 -2.40

Wise Energy Quarterly Data
Mar21 Jun21 Sep21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.25 1.24 -0.32 -2.40 -1.28

WAR:FMG vs BLK, BX, KKR: Beneish M-Score Comparison

For the Asset Management subindustry, Wise Energy's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wise Energy Beneish M-Score vs Asset Management Industry

For the Asset Management industry and Financial Services sector, Wise Energy's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Wise Energy's Beneish M-Score falls into.


WAR:FMG
78GF Score
Wise Energy SA WAR:FMG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wise Energy Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Wise Energy for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 2.4388+0.528 * 1.2608+0.404 * 1.0616+0.892 * 0.7865+0.115 * 0.5889
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.008168-0.327 * 1.0195
=-1.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was zł50.8 Mil.
Revenue was 35.081 + 26.642 + 28.545 + 28.303 = zł118.6 Mil.
Gross Profit was 6.017 + -0.855 + 7.506 + 6.42 = zł19.1 Mil.
Total Current Assets was zł51.9 Mil.
Total Assets was zł130.4 Mil.
Property, Plant and Equipment(Net PPE) was zł6.8 Mil.
Depreciation, Depletion and Amortization(DDA) was zł5.2 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.0 Mil.
Total Current Liabilities was zł25.3 Mil.
Long-Term Debt & Capital Lease Obligation was zł8.9 Mil.
Net Income was 2.154 + 2.647 + 2.495 + 1.419 = zł8.7 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = zł0.0 Mil.
Cash Flow from Operations was -2.714 + -1.63 + 5.677 + 8.447 = zł9.8 Mil.
Total Receivables was zł26.5 Mil.
Revenue was 27.817 + 47.596 + 34.484 + 40.869 = zł150.8 Mil.
Gross Profit was 8.288 + -9.956 + 5.423 + 26.846 = zł30.6 Mil.
Total Current Assets was zł35.6 Mil.
Total Assets was zł106.5 Mil.
Property, Plant and Equipment(Net PPE) was zł15.8 Mil.
Depreciation, Depletion and Amortization(DDA) was zł5.4 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.0 Mil.
Total Current Liabilities was zł16.7 Mil.
Long-Term Debt & Capital Lease Obligation was zł10.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(50.818 / 118.571) / (26.495 / 150.766)
=0.428587 / 0.175736
=2.4388

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(30.601 / 150.766) / (19.088 / 118.571)
=0.20297 / 0.160984
=1.2608

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (51.904 + 6.839) / 130.386) / (1 - (35.598 + 15.79) / 106.524)
=0.549469 / 0.517592
=1.0616

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=118.571 / 150.766
=0.7865

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(5.382 / (5.382 + 15.79)) / (5.195 / (5.195 + 6.839))
=0.254204 / 0.431694
=0.5889

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 118.571) / (0 / 150.766)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((8.937 + 25.303) / 130.386) / ((10.768 + 16.671) / 106.524)
=0.262605 / 0.257585
=1.0195

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(8.715 - 0 - 9.78) / 130.386
=-0.008168

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Wise Energy has a M-score of -1.28 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.28 mean?
Wise Energy (WAR:FMG) has a Beneish M-Score of -1.28 as of Jul. 11, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wise Energy and its competitors. According to the industry distribution chart, Wise Energy ranks #718 out of 953 companies in the Asset Management industry, placing it in the top 75.3%.
Is Wise Energy's Beneish M-Score too high?
Wise Energy's current Beneish M-Score is -1.28. Based on the distribution chart, Wise Energy ranks #718 out of 953 companies in the Asset Management industry, which is in the bottom quartile relative to peers. Overall, Wise Energy has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Wise Energy's Beneish M-Score compare to BLK and BX?
According to the Asset Management industry distribution chart, Wise Energy ranks #718 out of 953 companies for Beneish M-Score. This places Wise Energy in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Asset Management company?
A good Beneish M-Score depends on the Asset Management industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Wise Energy and its competitors. Wise Energy's current Beneish M-Score is -1.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wise Energy stock overvalued right now?
Based on GuruFocus' analysis, Wise Energy (WAR:FMG) is currently considered Fairly Valued. The stock's GF Value™ is zł63.89, compared to a current price of zł58.60 — trading 8.3% below its estimated fair value. The current Beneish M-Score is -1.28. Wise Energy's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Wise Energy (WAR:FMG), the current Beneish M-Score is -1.28 as of Jul. 11, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wise Energy (WAR:FMG) Overvalued in 2026?

Based on GuruFocus' analysis, Wise Energy stock appears to be undervalued. The current stock price of zł58.60 is trading 8.3% below its estimated GF Value™ of zł63.89. GuruFocus considers Wise Energy to be Fairly Valued.

Key valuation signals for WAR:FMG:

  • Beneish M-Score: -1.28
  • GF Value™: zł63.89 vs. price of zł58.60 (8.3% below fair value)
  • GF Score™: 78/100 with 5 warning signs

No single metric tells the full story. See the WAR:FMG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wise Energy Business Description

Address Ulica Adama Naruszewicza 27 lok. 101, Warsaw, POL, 02-627
Wise Energy SA, formerly One SA is engaged in the management of companies under management contracts, creating and managing their offer, planning and implementation of strategies, an organization of financing development projects and supervision over ongoing investments. The revenues include management fees, considering the costs of currently implemented projects for supported clients and companies.
78GF Score

Get the complete analysis for WAR:FMG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł58.60
Price
zł63.89
GF Value