KBJ (WAR:KBJ) Beneish M-Score: -2.61 (As of Jun. 26, 2026)


WAR:KBJ KBJ SA WAR:KBJ
78 GF Score
Price zł20.80
GF Value zł20.11
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is KBJ Beneish M-Score?

KBJ WAR:KBJ +4.00% 78 Beneish M-Score is -2.61 as of Jun. 26, 2026. GuruFocus rates WAR:KBJ with a GF Score™ of 78/100 and a GF Value™ of zł20.11 (Fairly Valued). The stock has 6 warning signs investors should review. Among 2,633 Software companies, KBJ ranks better than 54.92% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.61 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for KBJ's Beneish M-Score or its related term are showing as below:

WAR:KBJ' s Beneish M-Score Range Over the Past 10 Years
Min: -3.68   Med: -1.95   Max: -0.04
Current: -2.61

During the past 13 years, the highest Beneish M-Score of KBJ was -0.04. The lowest was -3.68. And the median was -1.95.


KBJ Beneish M-Score Historical Data

* Premium members only.

The historical data trend for KBJ's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KBJ Beneish M-Score Chart

KBJ Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.49 -0.04 -2.29 -1.69 -2.61

KBJ Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -2.61 0.00

WAR:KBJ vs IBM, ACN, FISV: Beneish M-Score Comparison

For the Information Technology Services subindustry, KBJ's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KBJ Beneish M-Score vs Software Industry

For the Software industry and Technology sector, KBJ's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where KBJ's Beneish M-Score falls into.


WAR:KBJ
78GF Score
KBJ SA WAR:KBJ
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KBJ Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of KBJ for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0356+0.528 * 1.0246+0.404 * 0.3812+0.892 * 0.9561+0.115 * 0.8076
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 0.02589-0.327 * 0.9475
=-2.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was zł40.0 Mil.
Revenue was zł103.8 Mil.
Gross Profit was zł98.9 Mil.
Total Current Assets was zł58.4 Mil.
Total Assets was zł67.4 Mil.
Property, Plant and Equipment(Net PPE) was zł3.5 Mil.
Depreciation, Depletion and Amortization(DDA) was zł2.5 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.0 Mil.
Total Current Liabilities was zł24.0 Mil.
Long-Term Debt & Capital Lease Obligation was zł1.7 Mil.
Net Income was zł0.9 Mil.
Gross Profit was zł0.0 Mil.
Cash Flow from Operations was zł-0.8 Mil.
Total Receivables was zł40.4 Mil.
Revenue was zł108.5 Mil.
Gross Profit was zł106.0 Mil.
Total Current Assets was zł54.9 Mil.
Total Assets was zł74.0 Mil.
Property, Plant and Equipment(Net PPE) was zł3.4 Mil.
Depreciation, Depletion and Amortization(DDA) was zł1.7 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.0 Mil.
Total Current Liabilities was zł27.0 Mil.
Long-Term Debt & Capital Lease Obligation was zł2.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(40.043 / 103.781) / (40.438 / 108.541)
=0.385841 / 0.37256
=1.0356

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(105.994 / 108.541) / (98.913 / 103.781)
=0.976534 / 0.953094
=1.0246

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (58.439 + 3.478) / 67.4) / (1 - (54.856 + 3.372) / 74.024)
=0.08135 / 0.21339
=0.3812

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=103.781 / 108.541
=0.9561

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(1.704 / (1.704 + 3.372)) / (2.474 / (2.474 + 3.478))
=0.335697 / 0.415659
=0.8076

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 103.781) / (0 / 108.541)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((1.708 + 24.046) / 67.4) / ((2.832 + 27.02) / 74.024)
=0.382107 / 0.403275
=0.9475

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(0.937 - 0 - -0.808) / 67.4
=0.02589

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

KBJ has a M-score of -2.61 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.61 mean?
KBJ (WAR:KBJ) has a Beneish M-Score of -2.61 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on KBJ and its competitors. According to the industry distribution chart, KBJ ranks #1187 out of 2633 companies in the Software industry, placing it in the top 45.1%.
Is KBJ's Beneish M-Score too high?
KBJ's current Beneish M-Score is -2.61. Based on the distribution chart, KBJ ranks #1187 out of 2633 companies in the Software industry, which is above the industry midpoint. Overall, KBJ has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does KBJ's Beneish M-Score compare to IBM and ACN?
According to the Software industry distribution chart, KBJ ranks #1187 out of 2633 companies for Beneish M-Score. This puts KBJ in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Software company?
A good Beneish M-Score depends on the Software industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on KBJ and its competitors. KBJ's current Beneish M-Score is -2.61. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KBJ stock overvalued right now?
Based on GuruFocus' analysis, KBJ (WAR:KBJ) is currently considered Fairly Valued. The stock's GF Value™ is zł20.11, compared to a current price of zł20.80 — trading 3.4% above its estimated fair value. The current Beneish M-Score is -2.61. KBJ's overall GF Score™ is 78/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For KBJ (WAR:KBJ), the current Beneish M-Score is -2.61 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KBJ (WAR:KBJ) Overvalued in 2026?

Based on GuruFocus' analysis, KBJ stock appears to be overvalued. The current stock price of zł20.80 is trading 3.4% above its estimated GF Value™ of zł20.11. GuruFocus considers KBJ to be Fairly Valued.

Key valuation signals for WAR:KBJ:

  • Beneish M-Score: -2.61
  • GF Value™: zł20.11 vs. price of zł20.80 (3.4% above fair value)
  • GF Score™: 78/100 with 6 warning signs

No single metric tells the full story. See the WAR:KBJ stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KBJ Business Description

Address Obozowa Street 57, Warsaw, POL, 01-161
KBJ SA is engaged in providing implementation and consulting services as well as building dedicated IT solutions that are compliant with individual customer needs. The company services include Business Intelligence & Big Data, SAP Development, ERP S/4 HANA, SAP application service, e-Drugs, E-JPK, HR Cloud Portal, and Research & Development.
78GF Score

Get the complete analysis for WAR:KBJ

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł20.80
Price
zł20.11
GF Value