Krynica Vitamin (WAR:KVT) Beneish M-Score: -2.69 (As of Jun. 29, 2026)


WAR:KVT Krynica Vitamin SA WAR:KVT
69 GF Score
Price zł13.50
GF Value zł10.41
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is Krynica Vitamin Beneish M-Score?

Krynica Vitamin WAR:KVT 69 Beneish M-Score is -2.69 as of Jun. 29, 2026. GuruFocus rates WAR:KVT with a GF Score™ of 69/100 and a GF Value™ of zł10.41 (Modestly Overvalued). The stock has 9 warning signs investors should review. Among 109 Beverages - Non-Alcoholic companies, Krynica Vitamin ranks better than 66.97% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.69 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Krynica Vitamin's Beneish M-Score or its related term are showing as below:

WAR:KVT' s Beneish M-Score Range Over the Past 10 Years
Min: -3.46   Med: -2.71   Max: -1.86
Current: -2.69

During the past 12 years, the highest Beneish M-Score of Krynica Vitamin was -1.86. The lowest was -3.46. And the median was -2.71.


Krynica Vitamin Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Krynica Vitamin's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Krynica Vitamin Beneish M-Score Chart

Krynica Vitamin Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.02 -2.77 -3.19 -2.69 -3.06

Krynica Vitamin Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.73 -2.43 -2.29 -3.06 -2.69

WAR:KVT vs KO, PEP, MNST: Beneish M-Score Comparison

For the Beverages - Non-Alcoholic subindustry, Krynica Vitamin's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Krynica Vitamin Beneish M-Score vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Krynica Vitamin's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Krynica Vitamin's Beneish M-Score falls into.


WAR:KVT
69GF Score
Krynica Vitamin SA WAR:KVT
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Krynica Vitamin Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Krynica Vitamin for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1848+0.528 * 0.9841+0.404 * 1.1759+0.892 * 0.94+0.115 * 0.9684
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9014+4.679 * -0.088599-0.327 * 0.959
=-2.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was zł50.3 Mil.
Revenue was 85.348 + 68.462 + 100.806 + 107.404 = zł362.0 Mil.
Gross Profit was 13.76 + 8.998 + 18.502 + 21.044 = zł62.3 Mil.
Total Current Assets was zł102.7 Mil.
Total Assets was zł227.0 Mil.
Property, Plant and Equipment(Net PPE) was zł117.6 Mil.
Depreciation, Depletion and Amortization(DDA) was zł14.4 Mil.
Selling, General, & Admin. Expense(SGA) was zł40.3 Mil.
Total Current Liabilities was zł106.7 Mil.
Long-Term Debt & Capital Lease Obligation was zł9.4 Mil.
Net Income was 0.83 + -0.31 + 5.023 + 6.314 = zł11.9 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = zł0.0 Mil.
Cash Flow from Operations was 11.656 + 10.641 + 0.419 + 9.249 = zł32.0 Mil.
Total Receivables was zł45.1 Mil.
Revenue was 79.602 + 86.348 + 112.855 + 106.322 = zł385.1 Mil.
Gross Profit was 11.984 + 13.632 + 21.484 + 18.125 = zł65.2 Mil.
Total Current Assets was zł93.2 Mil.
Total Assets was zł220.8 Mil.
Property, Plant and Equipment(Net PPE) was zł122.0 Mil.
Depreciation, Depletion and Amortization(DDA) was zł14.4 Mil.
Selling, General, & Admin. Expense(SGA) was zł47.5 Mil.
Total Current Liabilities was zł108.8 Mil.
Long-Term Debt & Capital Lease Obligation was zł8.9 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(50.258 / 362.02) / (45.125 / 385.127)
=0.138827 / 0.117169
=1.1848

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(65.225 / 385.127) / (62.304 / 362.02)
=0.16936 / 0.172101
=0.9841

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (102.744 + 117.562) / 226.954) / (1 - (93.203 + 122.049) / 220.751)
=0.029292 / 0.02491
=1.1759

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=362.02 / 385.127
=0.94

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(14.373 / (14.373 + 122.049)) / (14.352 / (14.352 + 117.562))
=0.105357 / 0.108798
=0.9684

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(40.28 / 362.02) / (47.541 / 385.127)
=0.111265 / 0.123442
=0.9014

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((9.357 + 106.669) / 226.954) / ((8.922 + 108.757) / 220.751)
=0.511231 / 0.533085
=0.959

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(11.857 - 0 - 31.965) / 226.954
=-0.088599

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Krynica Vitamin has a M-score of -2.69 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.69 mean?
Krynica Vitamin (WAR:KVT) has a Beneish M-Score of -2.69 as of Jun. 29, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Krynica Vitamin and its competitors. According to the industry distribution chart, Krynica Vitamin ranks #36 out of 109 companies in the Beverages - Non-Alcoholic industry, placing it in the top 33%.
Is Krynica Vitamin's Beneish M-Score too high?
Krynica Vitamin's current Beneish M-Score is -2.69. Based on the distribution chart, Krynica Vitamin ranks #36 out of 109 companies in the Beverages - Non-Alcoholic industry, which is above the industry midpoint. Overall, Krynica Vitamin has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Krynica Vitamin's Beneish M-Score compare to KO and PEP?
According to the Beverages - Non-Alcoholic industry distribution chart, Krynica Vitamin ranks #36 out of 109 companies for Beneish M-Score. This puts Krynica Vitamin in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Beverages - Non-Alcoholic company?
A good Beneish M-Score depends on the Beverages - Non-Alcoholic industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Krynica Vitamin and its competitors. Krynica Vitamin's current Beneish M-Score is -2.69. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Krynica Vitamin stock overvalued right now?
Based on GuruFocus' analysis, Krynica Vitamin (WAR:KVT) is currently considered Modestly Overvalued. The stock's GF Value™ is zł10.41, compared to a current price of zł13.50 — trading 29.7% above its estimated fair value. The current Beneish M-Score is -2.69. Krynica Vitamin's overall GF Score™ is 69/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Krynica Vitamin (WAR:KVT), the current Beneish M-Score is -2.69 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Krynica Vitamin (WAR:KVT) Overvalued in 2026?

Based on GuruFocus' analysis, Krynica Vitamin stock appears to be overvalued. The current stock price of zł13.50 is trading 29.7% above its estimated GF Value™ of zł10.41. GuruFocus considers Krynica Vitamin to be Modestly Overvalued.

Key valuation signals for WAR:KVT:

  • Beneish M-Score: -2.69
  • GF Value™: zł10.41 vs. price of zł13.50 (29.7% above fair value)
  • GF Score™: 69/100 with 9 warning signs

No single metric tells the full story. See the WAR:KVT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Krynica Vitamin Business Description

Address Ulica Matyldy 35, Warsaw, POL, 03-606
Krynica Vitamin SA is a Polish producer of non-alcoholic and low-alcoholic beverages. The company is engaged in producing beverages for own brands and providing bottling services for brand-name products. It offer includes functional and energy drinks such as isotonic and hypotonic drinks, beverages that support metabolism, and diet supplementary vitamin drinks. It also offers functional waters, modern mixed-fruit drinks, drinks with fruit pulp, alcopops, ciders, malt beverages and a wide selection of carbonated beverages.
69GF Score

Get the complete analysis for WAR:KVT

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł13.50
Price
zł10.41
GF Value