Krynica Vitamin (WAR:KVT) Cyclically Adjusted FCF per Share: zł0.99 (As of Mar. 2026)


WAR:KVT Krynica Vitamin SA WAR:KVT
69 GF Score
Price zł13.15
GF Value zł10.40
Valuation Modestly Overvalued
! 8 Warning Signs
View Full Analysis

What is Krynica Vitamin Cyclically Adjusted FCF per Share?

Krynica Vitamin WAR:KVT 69 Cyclically Adjusted FCF per Share is zł0.99 as of Mar. 2026. GuruFocus rates WAR:KVT with a GF Score™ of 69/100 and a GF Value™ of zł10.40 (Modestly Overvalued). The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Krynica Vitamin's adjusted free cash flow per share for the three months ended in Mar. 2026 was zł0.418. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is zł0.99 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Krynica Vitamin's average Cyclically Adjusted FCF Growth Rate was 9.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-07-08), Krynica Vitamin's current stock price is zł13.15. Krynica Vitamin's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was zł0.99. Krynica Vitamin's Cyclically Adjusted Price-to-FCF of today is 13.28.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Krynica Vitamin was 13.92. The lowest was 10.02. And the median was 12.26.


Krynica Vitamin  (WAR:KVT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Krynica Vitamin's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.15/0.99
=13.28

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted Price-to-FCF of Krynica Vitamin was 13.92. The lowest was 10.02. And the median was 12.26.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Krynica Vitamin Cyclically Adjusted FCF per Share Related Terms


Krynica Vitamin Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Krynica Vitamin's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Krynica Vitamin Cyclically Adjusted FCF per Share Chart

Krynica Vitamin Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.66 0.90

Krynica Vitamin Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.89 0.91 0.85 0.90 0.99

WAR:KVT vs KO, PEP, MNST: Cyclically Adjusted FCF per Share Comparison

For the Beverages - Non-Alcoholic subindustry, Krynica Vitamin's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Krynica Vitamin Cyclically Adjusted Price-to-FCF vs Beverages - Non-Alcoholic Industry

For the Beverages - Non-Alcoholic industry and Consumer Defensive sector, Krynica Vitamin's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Krynica Vitamin's Cyclically Adjusted Price-to-FCF falls into.


WAR:KVT
69GF Score
Krynica Vitamin SA WAR:KVT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Krynica Vitamin Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Krynica Vitamin's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.418/163.0700*163.0700
=0.418

Current CPI (Mar. 2026) = 163.0700.

Krynica Vitamin Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.818 99.552 -1.340
201609 0.639 99.064 1.052
201612 0.077 100.366 0.125
201703 0.132 101.018 0.213
201706 -0.430 101.180 -0.693
201709 0.688 101.343 1.107
201712 -0.186 102.564 -0.296
201803 -0.101 102.564 -0.161
201806 -0.361 103.378 -0.569
201809 0.291 103.378 0.459
201812 -0.479 103.785 -0.753
201903 -0.287 104.274 -0.449
201906 0.366 105.983 0.563
201909 -0.494 105.983 -0.760
201912 0.574 107.123 0.874
202003 -0.379 109.076 -0.567
202006 4.597 109.402 6.852
202009 -0.223 109.320 -0.333
202012 0.136 109.565 0.202
202103 -1.725 112.658 -2.497
202106 -0.131 113.960 -0.187
202109 0.778 115.588 1.098
202112 0.532 119.088 0.728
202203 -0.177 125.031 -0.231
202206 0.485 131.705 0.600
202209 -0.384 135.531 -0.462
202212 -0.148 139.113 -0.173
202303 0.642 145.950 0.717
202306 1.153 147.009 1.279
202309 -0.137 146.113 -0.153
202312 -0.543 147.741 -0.599
202403 0.292 149.044 0.319
202406 1.117 150.997 1.206
202409 1.001 153.439 1.064
202412 -0.761 154.660 -0.802
202503 0.720 157.021 0.748
202506 0.668 157.509 0.692
202509 -0.067 158.000 -0.069
202512 0.699 158.320 0.720
202603 0.418 163.070 0.418

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of zł0.99 mean?
Krynica Vitamin (WAR:KVT) has a Cyclically Adjusted FCF per Share of zł0.99 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Krynica Vitamin and its competitors.
Is Krynica Vitamin's Cyclically Adjusted FCF per Share too high?
Krynica Vitamin's current Cyclically Adjusted FCF per Share is zł0.99. Overall, Krynica Vitamin has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Krynica Vitamin's Cyclically Adjusted FCF per Share compare to KO and PEP?
Krynica Vitamin's Cyclically Adjusted FCF per Share of zł0.99 can be compared against companies in the Beverages - Non-Alcoholic industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Beverages - Non-Alcoholic company?
A good Cyclically Adjusted FCF per Share depends on the Beverages - Non-Alcoholic industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Krynica Vitamin and its competitors. Krynica Vitamin's current Cyclically Adjusted FCF per Share is zł0.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Krynica Vitamin stock overvalued right now?
Based on GuruFocus' analysis, Krynica Vitamin (WAR:KVT) is currently considered Modestly Overvalued. The stock's GF Value™ is zł10.40, compared to a current price of zł13.15 — trading 26.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is zł0.99. Krynica Vitamin's overall GF Score™ is 69/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Krynica Vitamin (WAR:KVT), the current Cyclically Adjusted FCF per Share is zł0.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Krynica Vitamin (WAR:KVT) Overvalued in 2026?

Based on GuruFocus' analysis, Krynica Vitamin stock appears to be overvalued. The current stock price of zł13.15 is trading 26.4% above its estimated GF Value™ of zł10.40. GuruFocus considers Krynica Vitamin to be Modestly Overvalued.

Key valuation signals for WAR:KVT:

  • Cyclically Adjusted FCF per Share: zł0.99
  • GF Value™: zł10.40 vs. price of zł13.15 (26.4% above fair value)
  • GF Score™: 69/100 with 8 warning signs

No single metric tells the full story. See the WAR:KVT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Krynica Vitamin Business Description

Address Ulica Matyldy 35, Warsaw, POL, 03-606
Krynica Vitamin SA is a Polish producer of non-alcoholic and low-alcoholic beverages. The company is engaged in producing beverages for own brands and providing bottling services for brand-name products. It offer includes functional and energy drinks such as isotonic and hypotonic drinks, beverages that support metabolism, and diet supplementary vitamin drinks. It also offers functional waters, modern mixed-fruit drinks, drinks with fruit pulp, alcopops, ciders, malt beverages and a wide selection of carbonated beverages.
69GF Score

Get the complete analysis for WAR:KVT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł13.15
Price
zł10.40
GF Value