Notoria Serwis (WAR:NTS) Beneish M-Score: -4.30 (As of Jun. 25, 2026)


WAR:NTS Notoria Serwis SA WAR:NTS
82 GF Score
Price zł8.40
GF Value zł8.10
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Notoria Serwis Beneish M-Score?

Notoria Serwis WAR:NTS 82 Beneish M-Score is -4.30 as of Jun. 25, 2026. GuruFocus rates WAR:NTS with a GF Score™ of 82/100 and a GF Value™ of zł8.10 (Fairly Valued). The stock has 3 warning signs investors should review. Among 702 Capital Markets companies, Notoria Serwis ranks better than 94.16% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -4.3 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Notoria Serwis's Beneish M-Score or its related term are showing as below:

WAR:NTS' s Beneish M-Score Range Over the Past 10 Years
Min: -6.65   Med: -3.18   Max: -2.28
Current: -4.3

During the past 13 years, the highest Beneish M-Score of Notoria Serwis was -2.28. The lowest was -6.65. And the median was -3.18.


Notoria Serwis Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Notoria Serwis's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Notoria Serwis Beneish M-Score Chart

Notoria Serwis Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.59 -3.13 -2.28 -3.37 -4.30

Notoria Serwis Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 -4.41 0.00

WAR:NTS vs SPGI, CME, ICE: Beneish M-Score Comparison

For the Financial Data & Stock Exchanges subindustry, Notoria Serwis's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Notoria Serwis Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Notoria Serwis's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Notoria Serwis's Beneish M-Score falls into.


WAR:NTS
82GF Score
Notoria Serwis SA WAR:NTS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Notoria Serwis Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Notoria Serwis for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.7768+0.528 * 0.8654+0.404 * 1.1357+0.892 * 1.0889+0.115 * 0.9941
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.344581-0.327 * 1.1871
=-4.30

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Total Receivables was zł0.71 Mil.
Revenue was zł3.88 Mil.
Gross Profit was zł2.50 Mil.
Total Current Assets was zł0.85 Mil.
Total Assets was zł3.08 Mil.
Property, Plant and Equipment(Net PPE) was zł0.01 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.78 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł0.99 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.
Net Income was zł0.16 Mil.
Gross Profit was zł0.00 Mil.
Cash Flow from Operations was zł1.22 Mil.
Total Receivables was zł0.84 Mil.
Revenue was zł3.56 Mil.
Gross Profit was zł1.99 Mil.
Total Current Assets was zł1.20 Mil.
Total Assets was zł3.32 Mil.
Property, Plant and Equipment(Net PPE) was zł0.01 Mil.
Depreciation, Depletion and Amortization(DDA) was zł0.66 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.00 Mil.
Total Current Liabilities was zł0.90 Mil.
Long-Term Debt & Capital Lease Obligation was zł0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.708 / 3.881) / (0.837 / 3.564)
=0.182427 / 0.234848
=0.7768

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1.986 / 3.564) / (2.499 / 3.881)
=0.557239 / 0.643906
=0.8654

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0.852 + 0.006) / 3.082) / (1 - (1.2 + 0.009) / 3.316)
=0.721609 / 0.635404
=1.1357

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3.881 / 3.564
=1.0889

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.66 / (0.66 + 0.009)) / (0.783 / (0.783 + 0.006))
=0.986547 / 0.992395
=0.9941

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 3.881) / (0 / 3.564)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 0.993) / 3.082) / ((0 + 0.9) / 3.316)
=0.322193 / 0.271411
=1.1871

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(0.158 - 0 - 1.22) / 3.082
=-0.344581

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Notoria Serwis has a M-score of -4.30 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -4.30 mean?
Notoria Serwis (WAR:NTS) has a Beneish M-Score of -4.30 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Notoria Serwis and its competitors. According to the industry distribution chart, Notoria Serwis ranks #41 out of 702 companies in the Capital Markets industry, placing it in the top 5.8%.
Is Notoria Serwis' Beneish M-Score too high?
Notoria Serwis' current Beneish M-Score is -4.30. Based on the distribution chart, Notoria Serwis ranks #41 out of 702 companies in the Capital Markets industry, which is in the top quartile — a strong position relative to peers. Overall, Notoria Serwis has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Notoria Serwis' Beneish M-Score compare to SPGI and CME?
According to the Capital Markets industry distribution chart, Notoria Serwis ranks #41 out of 702 companies for Beneish M-Score. This places Notoria Serwis in the top 6% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Notoria Serwis and its competitors. Notoria Serwis's current Beneish M-Score is -4.30. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Notoria Serwis stock overvalued right now?
Based on GuruFocus' analysis, Notoria Serwis (WAR:NTS) is currently considered Fairly Valued. The stock's GF Value™ is zł8.10, compared to a current price of zł8.40 — trading 3.7% above its estimated fair value. The current Beneish M-Score is -4.30. Notoria Serwis' overall GF Score™ is 82/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Notoria Serwis (WAR:NTS), the current Beneish M-Score is -4.30 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Notoria Serwis (WAR:NTS) Overvalued in 2026?

Based on GuruFocus' analysis, Notoria Serwis stock appears to be overvalued. The current stock price of zł8.40 is trading 3.7% above its estimated GF Value™ of zł8.10. GuruFocus considers Notoria Serwis to be Fairly Valued.

Key valuation signals for WAR:NTS:

  • Beneish M-Score: -4.30
  • GF Value™: zł8.10 vs. price of zł8.40 (3.7% above fair value)
  • GF Score™: 82/100 with 3 warning signs

No single metric tells the full story. See the WAR:NTS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Notoria Serwis Business Description

Address ul. Miedziana 3A/17, Warszawa, POL, 00-814
Notoria Serwis SA develops, and delivers financial data. The company's main customers are news agencies, web portals, press releases, and investors.
82GF Score

Get the complete analysis for WAR:NTS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł8.40
Price
zł8.10
GF Value