Organic Farma Zdrowia (WAR:ORG) Beneish M-Score: -2.38 (As of Jun. 25, 2026)


WAR:ORG Organic Farma Zdrowia SA WAR:ORG
58 GF Score
Price zł9.00
GF Value zł9.77
Valuation Fairly Valued
View Full Analysis

What is Organic Farma Zdrowia Beneish M-Score?

Organic Farma Zdrowia WAR:ORG -3.74% 58 Beneish M-Score is -2.38 as of Jun. 25, 2026. GuruFocus rates WAR:ORG with a GF Score™ of 58/100 and a GF Value™ of zł9.77 (Fairly Valued). Among 293 Retail - Defensive companies, Organic Farma Zdrowia ranks worse than 68.6% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.38 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Organic Farma Zdrowia's Beneish M-Score or its related term are showing as below:

WAR:ORG' s Beneish M-Score Range Over the Past 10 Years
Min: -3.68   Med: -2.48   Max: 2.81
Current: -2.38

During the past 12 years, the highest Beneish M-Score of Organic Farma Zdrowia was 2.81. The lowest was -3.68. And the median was -2.48.


Organic Farma Zdrowia Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Organic Farma Zdrowia's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Organic Farma Zdrowia Beneish M-Score Chart

Organic Farma Zdrowia Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.39 -2.04 -1.28 -2.05 -2.30

Organic Farma Zdrowia Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.33 -2.29 -2.16 -2.30 -2.38

WAR:ORG vs KR, SFM, ACI: Beneish M-Score Comparison

For the Grocery Stores subindustry, Organic Farma Zdrowia's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Organic Farma Zdrowia Beneish M-Score vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Organic Farma Zdrowia's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Organic Farma Zdrowia's Beneish M-Score falls into.


WAR:ORG
58GF Score
Organic Farma Zdrowia SA WAR:ORG
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Organic Farma Zdrowia Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Organic Farma Zdrowia for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0364+0.528 * 1.0212+0.404 * 0.998+0.892 * 1.1417+0.115 * 1.4292
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.026325-0.327 * 0.981
=-2.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was zł10.5 Mil.
Revenue was 38.231 + 37.807 + 30.979 + 32.685 = zł139.7 Mil.
Gross Profit was 13.915 + 13.689 + 11.136 + 11.867 = zł50.6 Mil.
Total Current Assets was zł26.0 Mil.
Total Assets was zł36.4 Mil.
Property, Plant and Equipment(Net PPE) was zł5.9 Mil.
Depreciation, Depletion and Amortization(DDA) was zł2.0 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.0 Mil.
Total Current Liabilities was zł24.0 Mil.
Long-Term Debt & Capital Lease Obligation was zł4.1 Mil.
Net Income was 0.905 + 0.741 + -0.43 + 0.275 = zł1.5 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = zł0.0 Mil.
Cash Flow from Operations was -1.576 + 3.181 + -0.01 + 0.854 = zł2.4 Mil.
Total Receivables was zł8.9 Mil.
Revenue was 32.958 + 33.994 + 27.518 + 27.895 = zł122.4 Mil.
Gross Profit was 12.146 + 12.689 + 10.152 + 10.279 = zł45.3 Mil.
Total Current Assets was zł20.3 Mil.
Total Assets was zł29.5 Mil.
Property, Plant and Equipment(Net PPE) was zł5.5 Mil.
Depreciation, Depletion and Amortization(DDA) was zł3.1 Mil.
Selling, General, & Admin. Expense(SGA) was zł0.0 Mil.
Total Current Liabilities was zł18.0 Mil.
Long-Term Debt & Capital Lease Obligation was zł5.3 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(10.495 / 139.702) / (8.87 / 122.365)
=0.075124 / 0.072488
=1.0364

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(45.266 / 122.365) / (50.607 / 139.702)
=0.369926 / 0.36225
=1.0212

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (25.978 + 5.914) / 36.391) / (1 - (20.303 + 5.546) / 29.504)
=0.123629 / 0.123882
=0.998

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=139.702 / 122.365
=1.1417

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(3.145 / (3.145 + 5.546)) / (2.005 / (2.005 + 5.914))
=0.361869 / 0.253189
=1.4292

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 139.702) / (0 / 122.365)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((4.117 + 23.991) / 36.391) / ((5.271 + 17.959) / 29.504)
=0.772389 / 0.787351
=0.981

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(1.491 - 0 - 2.449) / 36.391
=-0.026325

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Organic Farma Zdrowia has a M-score of -2.38 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.38 mean?
Organic Farma Zdrowia (WAR:ORG) has a Beneish M-Score of -2.38 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Organic Farma Zdrowia and its competitors. According to the industry distribution chart, Organic Farma Zdrowia ranks #201 out of 293 companies in the Retail - Defensive industry, placing it in the top 68.6%.
Is Organic Farma Zdrowia's Beneish M-Score too high?
Organic Farma Zdrowia's current Beneish M-Score is -2.38. Based on the distribution chart, Organic Farma Zdrowia ranks #201 out of 293 companies in the Retail - Defensive industry, which is below the industry midpoint. Overall, Organic Farma Zdrowia has a GF Score™ of 58/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Organic Farma Zdrowia's Beneish M-Score compare to KR and SFM?
According to the Retail - Defensive industry distribution chart, Organic Farma Zdrowia ranks #201 out of 293 companies for Beneish M-Score. This places Organic Farma Zdrowia in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Retail - Defensive company?
A good Beneish M-Score depends on the Retail - Defensive industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Organic Farma Zdrowia and its competitors. Organic Farma Zdrowia's current Beneish M-Score is -2.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Organic Farma Zdrowia stock overvalued right now?
Based on GuruFocus' analysis, Organic Farma Zdrowia (WAR:ORG) is currently considered Fairly Valued. The stock's GF Value™ is zł9.77, compared to a current price of zł9.00 — trading 7.9% below its estimated fair value. The current Beneish M-Score is -2.38. Organic Farma Zdrowia's overall GF Score™ is 58/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Organic Farma Zdrowia (WAR:ORG), the current Beneish M-Score is -2.38 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Organic Farma Zdrowia (WAR:ORG) Overvalued in 2026?

Based on GuruFocus' analysis, Organic Farma Zdrowia stock appears to be undervalued. The current stock price of zł9.00 is trading 7.9% below its estimated GF Value™ of zł9.77. GuruFocus considers Organic Farma Zdrowia to be Fairly Valued.

Key valuation signals for WAR:ORG:

  • Beneish M-Score: -2.38
  • GF Value™: zł9.77 vs. price of zł9.00 (7.9% below fair value)
  • GF Score™: 58/100

No single metric tells the full story. See the WAR:ORG stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Organic Farma Zdrowia Business Description

Address ul. Jagiello?ska 82, Budget 133, Warsaw, POL, 03-301
Organic Farma Zdrowia SA operates retail store chains in Poland. Its stores offer vegetables and fruits; butter, white and yellow cheese, cream, eggs, and sour milk; goat's milk, cheese, and yogurt; organic meats; whole wheat flour, cereal, muesli, etc.
58GF Score

Get the complete analysis for WAR:ORG

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł9.00
Price
zł9.77
GF Value