Sunex (WAR:SNX) Beneish M-Score: -2.89 (As of Jun. 26, 2026)


WAR:SNX Sunex SA WAR:SNX
58 GF Score
Price zł2.74
GF Value zł7.16
Valuation Possible Value Trap
! 6 Warning Signs
View Full Analysis

What is Sunex Beneish M-Score?

Sunex WAR:SNX +1.86% 58 Beneish M-Score is -2.89 as of Jun. 26, 2026. GuruFocus rates WAR:SNX with a GF Score™ of 58/100 and a GF Value™ of zł7.16 (Possible Value Trap). The stock has 6 warning signs investors should review. Among 987 Semiconductors companies, Sunex ranks better than 74.37% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.89 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sunex's Beneish M-Score or its related term are showing as below:

WAR:SNX' s Beneish M-Score Range Over the Past 10 Years
Min: -3.61   Med: -2.14   Max: -0.98
Current: -2.89

During the past 13 years, the highest Beneish M-Score of Sunex was -0.98. The lowest was -3.61. And the median was -2.14.


Sunex Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sunex's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sunex Beneish M-Score Chart

Sunex Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.67 -0.98 -2.27 -2.49 -3.12

Sunex Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.42 -2.42 -2.48 -3.12 -2.89

WAR:SNX vs FSLR, NXT, ENPH: Beneish M-Score Comparison

For the Solar subindustry, Sunex's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sunex Beneish M-Score vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Sunex's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sunex's Beneish M-Score falls into.


WAR:SNX
58GF Score
Sunex SA WAR:SNX
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sunex Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sunex for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1645+0.528 * 1.0261+0.404 * 1.1593+0.892 * 0.9797+0.115 * 0.975
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0225+4.679 * -0.125757-0.327 * 1.0829
=-2.89

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was zł41.2 Mil.
Revenue was 41.434 + 44.198 + 62.389 + 65.675 = zł213.7 Mil.
Gross Profit was 4.027 + 9.798 + 13.097 + 13.755 = zł40.7 Mil.
Total Current Assets was zł101.8 Mil.
Total Assets was zł274.5 Mil.
Property, Plant and Equipment(Net PPE) was zł106.0 Mil.
Depreciation, Depletion and Amortization(DDA) was zł13.8 Mil.
Selling, General, & Admin. Expense(SGA) was zł60.1 Mil.
Total Current Liabilities was zł128.5 Mil.
Long-Term Debt & Capital Lease Obligation was zł56.4 Mil.
Net Income was -10.201 + -8.125 + -2.16 + -2.668 = zł-23.2 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = zł0.0 Mil.
Cash Flow from Operations was -1.78 + 3.175 + 4.596 + 5.371 = zł11.4 Mil.
Total Receivables was zł36.1 Mil.
Revenue was 46.077 + 52.515 + 66.17 + 53.356 = zł218.1 Mil.
Gross Profit was 5.824 + 13.527 + 13.657 + 9.595 = zł42.6 Mil.
Total Current Assets was zł119.0 Mil.
Total Assets was zł298.7 Mil.
Property, Plant and Equipment(Net PPE) was zł117.2 Mil.
Depreciation, Depletion and Amortization(DDA) was zł14.8 Mil.
Selling, General, & Admin. Expense(SGA) was zł60.0 Mil.
Total Current Liabilities was zł124.7 Mil.
Long-Term Debt & Capital Lease Obligation was zł61.1 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(41.229 / 213.696) / (36.137 / 218.118)
=0.192933 / 0.165676
=1.1645

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(42.603 / 218.118) / (40.677 / 213.696)
=0.195321 / 0.19035
=1.0261

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (101.756 + 106.033) / 274.465) / (1 - (118.976 + 117.156) / 298.731)
=0.242931 / 0.20955
=1.1593

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=213.696 / 218.118
=0.9797

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(14.816 / (14.816 + 117.156)) / (13.798 / (13.798 + 106.033))
=0.112266 / 0.115145
=0.975

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(60.062 / 213.696) / (59.953 / 218.118)
=0.281063 / 0.274865
=1.0225

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((56.391 + 128.461) / 274.465) / ((61.087 + 124.714) / 298.731)
=0.673499 / 0.621968
=1.0829

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-23.154 - 0 - 11.362) / 274.465
=-0.125757

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sunex has a M-score of -2.89 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.89 mean?
Sunex (WAR:SNX) has a Beneish M-Score of -2.89 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sunex and its competitors. According to the industry distribution chart, Sunex ranks #253 out of 987 companies in the Semiconductors industry, placing it in the top 25.6%.
Is Sunex's Beneish M-Score too high?
Sunex's current Beneish M-Score is -2.89. Based on the distribution chart, Sunex ranks #253 out of 987 companies in the Semiconductors industry, which is above the industry midpoint. Overall, Sunex has a GF Score™ of 58/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Sunex's Beneish M-Score compare to FSLR and NXT?
According to the Semiconductors industry distribution chart, Sunex ranks #253 out of 987 companies for Beneish M-Score. This puts Sunex in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Semiconductors company?
A good Beneish M-Score depends on the Semiconductors industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sunex and its competitors. Sunex's current Beneish M-Score is -2.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sunex stock overvalued right now?
Based on GuruFocus' analysis, Sunex (WAR:SNX) is currently considered Possible Value Trap. The stock's GF Value™ is zł7.16, compared to a current price of zł2.74 — trading 61.7% below its estimated fair value. The current Beneish M-Score is -2.89. Sunex's overall GF Score™ is 58/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sunex (WAR:SNX), the current Beneish M-Score is -2.89 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sunex (WAR:SNX) Overvalued in 2026?

Based on GuruFocus' analysis, Sunex stock appears to be undervalued. The current stock price of zł2.74 is trading 61.7% below its estimated GF Value™ of zł7.16. GuruFocus considers Sunex to be Possible Value Trap.

Key valuation signals for WAR:SNX:

  • Beneish M-Score: -2.89
  • GF Value™: zł7.16 vs. price of zł2.74 (61.7% below fair value)
  • GF Score™: 58/100 with 6 warning signs

No single metric tells the full story. See the WAR:SNX stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sunex Business Description

Other Exchanges HN6:Germany
Address Ulica Piaskowa 7, Raciborz, POL, 47-400
Sunex SA is a manufacturer of solutions based on renewable energy sources. The company offers Heat pumps, Solar panels, Thermo-siphons, Assembly systems, Connection systems, Water heater tanks, Pump stations, Heat exchange-stations, Heat carriers, Custom products and Solar controllers.
58GF Score

Get the complete analysis for WAR:SNX

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

zł2.74
Price
zł7.16
GF Value