Marinomed Biotech AG (WBO:MARI) Beneish M-Score: 11.86 (As of Jun. 26, 2026)


WBO:MARI Marinomed Biotech AG WBO:MARI
42 GF Score
Price €9.25
GF Value €18.48
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Marinomed Biotech AG Beneish M-Score?

Marinomed Biotech AG WBO:MARI +2.78% 42 Beneish M-Score is 11.86 as of Jun. 26, 2026. GuruFocus rates WBO:MARI with a GF Score™ of 42/100 and a GF Value™ of €18.48 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 831 Biotechnology companies, Marinomed Biotech AG ranks worse than 93.98% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 11.86 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for Marinomed Biotech AG's Beneish M-Score or its related term are showing as below:

WBO:MARI' s Beneish M-Score Range Over the Past 10 Years
Min: -12.42   Med: -3.41   Max: 11.86
Current: 11.86

During the past 11 years, the highest Beneish M-Score of Marinomed Biotech AG was 11.86. The lowest was -12.42. And the median was -3.41.


Marinomed Biotech AG Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Marinomed Biotech AG's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marinomed Biotech AG Beneish M-Score Chart

Marinomed Biotech AG Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.56 -3.41 -3.72 -11.13 11.86

Marinomed Biotech AG Semi-Annual Data
Dec15 Dec16 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.72 0.00 -11.13 0.00 11.86

WBO:MARI vs VRTX, REGN, ALNY: Beneish M-Score Comparison

For the Biotechnology subindustry, Marinomed Biotech AG's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marinomed Biotech AG Beneish M-Score vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, Marinomed Biotech AG's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Marinomed Biotech AG's Beneish M-Score falls into.


WBO:MARI
42GF Score
Marinomed Biotech AG WBO:MARI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marinomed Biotech AG Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Marinomed Biotech AG for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.228+0.528 * 0.2532+0.404 * 0.1965+0.892 * 1.6202+0.115 * 1.2262
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * 3.212569-0.327 * 0.515
=11.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was €0.34 Mil.
Revenue was €7.69 Mil.
Gross Profit was €6.27 Mil.
Total Current Assets was €1.43 Mil.
Total Assets was €5.95 Mil.
Property, Plant and Equipment(Net PPE) was €4.51 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.31 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €6.71 Mil.
Long-Term Debt & Capital Lease Obligation was €6.07 Mil.
Net Income was €18.02 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €-1.10 Mil.
Total Receivables was €0.91 Mil.
Revenue was €4.75 Mil.
Gross Profit was €0.98 Mil.
Total Current Assets was €3.29 Mil.
Total Assets was €8.18 Mil.
Property, Plant and Equipment(Net PPE) was €4.79 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.41 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €34.10 Mil.
Long-Term Debt & Capital Lease Obligation was €0.00 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.335 / 7.691) / (0.907 / 4.747)
=0.043557 / 0.191068
=0.228

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(0.98 / 4.747) / (6.27 / 7.691)
=0.206446 / 0.815239
=0.2532

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1.43 + 4.506) / 5.951) / (1 - (3.29 + 4.788) / 8.183)
=0.002521 / 0.012831
=0.1965

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=7.691 / 4.747
=1.6202

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.413 / (0.413 + 4.788)) / (0.312 / (0.312 + 4.506))
=0.079408 / 0.064757
=1.2262

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 7.691) / (0 / 4.747)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((6.066 + 6.706) / 5.951) / ((0 + 34.099) / 8.183)
=2.146194 / 4.167054
=0.515

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(18.018 - 0 - -1.1) / 5.951
=3.212569

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Marinomed Biotech AG has a M-score of 11.86 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 11.86 mean?
Marinomed Biotech AG (WBO:MARI) has a Beneish M-Score of 11.86 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Marinomed Biotech AG and its competitors. According to the industry distribution chart, Marinomed Biotech AG ranks #781 out of 831 companies in the Biotechnology industry, placing it in the top 94%.
Is Marinomed Biotech AG's Beneish M-Score too high?
Marinomed Biotech AG's current Beneish M-Score is 11.86. Based on the distribution chart, Marinomed Biotech AG ranks #781 out of 831 companies in the Biotechnology industry, which is in the bottom quartile relative to peers. Overall, Marinomed Biotech AG has a GF Score™ of 42/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Marinomed Biotech AG's Beneish M-Score compare to VRTX and REGN?
According to the Biotechnology industry distribution chart, Marinomed Biotech AG ranks #781 out of 831 companies for Beneish M-Score. This places Marinomed Biotech AG in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Biotechnology company?
A good Beneish M-Score depends on the Biotechnology industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Marinomed Biotech AG and its competitors. Marinomed Biotech AG's current Beneish M-Score is 11.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marinomed Biotech AG stock overvalued right now?
Based on GuruFocus' analysis, Marinomed Biotech AG (WBO:MARI) is currently considered Possible Value Trap. The stock's GF Value™ is €18.48, compared to a current price of €9.25 — trading 49.9% below its estimated fair value. The current Beneish M-Score is 11.86. Marinomed Biotech AG's overall GF Score™ is 42/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Marinomed Biotech AG (WBO:MARI), the current Beneish M-Score is 11.86 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marinomed Biotech AG (WBO:MARI) Overvalued in 2026?

Based on GuruFocus' analysis, Marinomed Biotech AG stock appears to be undervalued. The current stock price of €9.25 is trading 49.9% below its estimated GF Value™ of €18.48. GuruFocus considers Marinomed Biotech AG to be Possible Value Trap.

Key valuation signals for WBO:MARI:

  • Beneish M-Score: 11.86
  • GF Value™: €18.48 vs. price of €9.25 (49.9% below fair value)
  • GF Score™: 42/100 with 7 warning signs

No single metric tells the full story. See the WBO:MARI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marinomed Biotech AG Business Description

Other Exchanges 93Z:Germany
Address Hovengasse 25, Korneuburg, AUT, 2100
Marinomed Biotech AG is a biopharmaceutical company focusing on the development of products in the field of respiratory and ophthalmological diseases. The company develops products for cough, cold, influenza, allergic rhinitis, and ophthalmic diseases. Its product offerings include virus-blocking nasal sprays, virus-blocking decongestant nasal sprays, virus-blocking lozenges, and virus-blocking throat sprays. The company has two reportable segments which are Virology, Immunology, and other, the majority of revenue generated from the virology segment.
42GF Score

Get the complete analysis for WBO:MARI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.25
Price
€18.48
GF Value