Jedinstvo Sevojno a.d (XBEL:JESV) Beneish M-Score: -2.36 (As of Jun. 30, 2026)


XBEL:JESV Jedinstvo Sevojno a.d XBEL:JESV
86 GF Score
Price RSD8,421.00
GF Value RSD8,892.96
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Jedinstvo Sevojno a.d Beneish M-Score?

Jedinstvo Sevojno a.d XBEL:JESV 86 Beneish M-Score is -2.36 as of Jun. 30, 2026. GuruFocus rates XBEL:JESV with a GF Score™ of 86/100 and a GF Value™ of RSD8,892.96 (Fairly Valued). The stock has 4 warning signs investors should review. Among 536 Conglomerates companies, Jedinstvo Sevojno a.d ranks worse than 63.99% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.36 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Jedinstvo Sevojno a.d's Beneish M-Score or its related term are showing as below:

XBEL:JESV' s Beneish M-Score Range Over the Past 10 Years
Min: -3.8   Med: -2.44   Max: -1.17
Current: -2.36

During the past 13 years, the highest Beneish M-Score of Jedinstvo Sevojno a.d was -1.17. The lowest was -3.80. And the median was -2.44.


Jedinstvo Sevojno a.d Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Jedinstvo Sevojno a.d's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Jedinstvo Sevojno a.d Beneish M-Score Chart

Jedinstvo Sevojno a.d Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.20 -3.41 -1.79 -3.80 -2.36

Jedinstvo Sevojno a.d Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.79 0.00 -3.80 0.00 -2.36

XBEL:JESV vs HON, MMM: Beneish M-Score Comparison

For the Conglomerates subindustry, Jedinstvo Sevojno a.d's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Jedinstvo Sevojno a.d Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Jedinstvo Sevojno a.d's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Jedinstvo Sevojno a.d's Beneish M-Score falls into.


XBEL:JESV
86GF Score
Jedinstvo Sevojno a.d XBEL:JESV
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Jedinstvo Sevojno a.d Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Jedinstvo Sevojno a.d for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.4962+0.528 * 0.9497+0.404 * 0.78+0.892 * 1.11+0.115 * 1.0405
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.7495+4.679 * -0.055369-0.327 * 1.3182
=-2.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was RSD3,123 Mil.
Revenue was RSD8,454 Mil.
Gross Profit was RSD1,799 Mil.
Total Current Assets was RSD6,274 Mil.
Total Assets was RSD10,294 Mil.
Property, Plant and Equipment(Net PPE) was RSD1,743 Mil.
Depreciation, Depletion and Amortization(DDA) was RSD119 Mil.
Selling, General, & Admin. Expense(SGA) was RSD13 Mil.
Total Current Liabilities was RSD5,386 Mil.
Long-Term Debt & Capital Lease Obligation was RSD3 Mil.
Net Income was RSD251 Mil.
Gross Profit was RSD0 Mil.
Cash Flow from Operations was RSD821 Mil.
Total Receivables was RSD1,880 Mil.
Revenue was RSD7,616 Mil.
Gross Profit was RSD1,539 Mil.
Total Current Assets was RSD4,010 Mil.
Total Assets was RSD8,022 Mil.
Property, Plant and Equipment(Net PPE) was RSD1,737 Mil.
Depreciation, Depletion and Amortization(DDA) was RSD123 Mil.
Selling, General, & Admin. Expense(SGA) was RSD16 Mil.
Total Current Liabilities was RSD3,167 Mil.
Long-Term Debt & Capital Lease Obligation was RSD19 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(3123.087 / 8454.288) / (1880.425 / 7616.243)
=0.369409 / 0.246897
=1.4962

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1538.712 / 7616.243) / (1798.568 / 8454.288)
=0.20203 / 0.21274
=0.9497

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (6274.176 + 1743.085) / 10294.398) / (1 - (4009.995 + 1736.696) / 8021.502)
=0.221202 / 0.283589
=0.78

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=8454.288 / 7616.243
=1.11

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(123.498 / (123.498 + 1736.696)) / (118.804 / (118.804 + 1743.085))
=0.06639 / 0.063808
=1.0405

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(12.953 / 8454.288) / (15.564 / 7616.243)
=0.001532 / 0.002044
=0.7495

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3.061 + 5386.102) / 10294.398) / ((19.156 + 3166.549) / 8021.502)
=0.523504 / 0.397146
=1.3182

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(250.641 - 0 - 820.631) / 10294.398
=-0.055369

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Jedinstvo Sevojno a.d has a M-score of -2.36 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.36 mean?
Jedinstvo Sevojno a.d (XBEL:JESV) has a Beneish M-Score of -2.36 as of Jun. 30, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jedinstvo Sevojno a.d and its competitors. According to the industry distribution chart, Jedinstvo Sevojno a.d ranks #343 out of 536 companies in the Conglomerates industry, placing it in the top 64%.
Is Jedinstvo Sevojno a.d's Beneish M-Score too high?
Jedinstvo Sevojno a.d's current Beneish M-Score is -2.36. Based on the distribution chart, Jedinstvo Sevojno a.d ranks #343 out of 536 companies in the Conglomerates industry, which is below the industry midpoint. Overall, Jedinstvo Sevojno a.d has a GF Score™ of 86/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Jedinstvo Sevojno a.d's Beneish M-Score compare to HON and MMM?
According to the Conglomerates industry distribution chart, Jedinstvo Sevojno a.d ranks #343 out of 536 companies for Beneish M-Score. This places Jedinstvo Sevojno a.d in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Jedinstvo Sevojno a.d and its competitors. Jedinstvo Sevojno a.d's current Beneish M-Score is -2.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Jedinstvo Sevojno a.d stock overvalued right now?
Based on GuruFocus' analysis, Jedinstvo Sevojno a.d (XBEL:JESV) is currently considered Fairly Valued. The stock's GF Value™ is RSD8,892.96, compared to a current price of RSD8,421.00 — trading 5.3% below its estimated fair value. The current Beneish M-Score is -2.36. Jedinstvo Sevojno a.d's overall GF Score™ is 86/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Jedinstvo Sevojno a.d (XBEL:JESV), the current Beneish M-Score is -2.36 as of Jun. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Jedinstvo Sevojno a.d (XBEL:JESV) Overvalued in 2026?

Based on GuruFocus' analysis, Jedinstvo Sevojno a.d stock appears to be undervalued. The current stock price of RSD8,421.00 is trading 5.3% below its estimated GF Value™ of RSD8,892.96. GuruFocus considers Jedinstvo Sevojno a.d to be Fairly Valued.

Key valuation signals for XBEL:JESV:

  • Beneish M-Score: -2.36
  • GF Value™: RSD8,892.96 vs. price of RSD8,421.00 (5.3% below fair value)
  • GF Score™: 86/100 with 4 warning signs

No single metric tells the full story. See the XBEL:JESV stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Jedinstvo Sevojno a.d Business Description

Address Prvomajska 61 A, Sevojno, SRB, 31205
Jedinstvo Sevojno a.d is engaged in the design and execution of hydro, thermal, and gas installations. The company is active in all areas of hydropower and water management, district heating, gasification, municipal and industrial hydropower, water supply to industry and settlements, water protection from pollution, production of process equipment for district heating, air conditioning, ventilation, purification of drinking water and industrial wastewater, as well as equipment for the road industry.
86GF Score

Get the complete analysis for XBEL:JESV

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RSD8,421.00
Price
RSD8,892.96
GF Value