JHM Consolidation Bhd (XKLS:0127) Beneish M-Score: -2.58 (As of Jul. 03, 2026)


XKLS:0127 JHM Consolidation Bhd XKLS:0127
53 GF Score
Price RM0.38
GF Value RM0.70
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is JHM Consolidation Bhd Beneish M-Score?

JHM Consolidation Bhd XKLS:0127 +5.63% 53 Beneish M-Score is -2.58 as of Jul. 03, 2026. GuruFocus rates XKLS:0127 with a GF Score™ of 53/100 and a GF Value™ of RM0.70 (Significantly Undervalued). The stock has 6 warning signs investors should review. Among 2,405 Hardware companies, JHM Consolidation Bhd ranks better than 59.21% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.58 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for JHM Consolidation Bhd's Beneish M-Score or its related term are showing as below:

XKLS:0127' s Beneish M-Score Range Over the Past 10 Years
Min: -6970.88   Med: -2.42   Max: 65.36
Current: -2.58

During the past 13 years, the highest Beneish M-Score of JHM Consolidation Bhd was 65.36. The lowest was -6970.88. And the median was -2.42.


JHM Consolidation Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for JHM Consolidation Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JHM Consolidation Bhd Beneish M-Score Chart

JHM Consolidation Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.48 -2.06 -2.99 0.29 -2.86

JHM Consolidation Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.81 0.34 -2.68 -2.86 -2.58

XKLS:0127 vs APH, GLW: Beneish M-Score Comparison

For the Electronic Components subindustry, JHM Consolidation Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JHM Consolidation Bhd Beneish M-Score vs Hardware Industry

For the Hardware industry and Technology sector, JHM Consolidation Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where JHM Consolidation Bhd's Beneish M-Score falls into.


XKLS:0127
53GF Score
JHM Consolidation Bhd XKLS:0127
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JHM Consolidation Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of JHM Consolidation Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8584+0.528 * 0.455+0.404 * 0.8841+0.892 * 1.531+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.6959+4.679 * -0.012392-0.327 * 1.324
=-2.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM104.9 Mil.
Revenue was 100.843 + 105.243 + 82.595 + 74.604 = RM363.3 Mil.
Gross Profit was 12.507 + 6.557 + 13.055 + -3.36 = RM28.8 Mil.
Total Current Assets was RM279.7 Mil.
Total Assets was RM485.0 Mil.
Property, Plant and Equipment(Net PPE) was RM183.8 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM37.6 Mil.
Total Current Liabilities was RM146.7 Mil.
Long-Term Debt & Capital Lease Obligation was RM48.0 Mil.
Net Income was 3.09 + 0.313 + 4.792 + -12.264 = RM-4.1 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was -2.744 + -6.61 + 1.283 + 10.012 = RM1.9 Mil.
Total Receivables was RM79.8 Mil.
Revenue was 64.602 + 80.444 + 42.379 + 49.859 = RM237.3 Mil.
Gross Profit was 5.305 + 4.645 + -3.019 + 1.615 = RM8.5 Mil.
Total Current Assets was RM238.4 Mil.
Total Assets was RM428.8 Mil.
Property, Plant and Equipment(Net PPE) was RM168.9 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM35.3 Mil.
Total Current Liabilities was RM99.0 Mil.
Long-Term Debt & Capital Lease Obligation was RM31.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(104.916 / 363.285) / (79.833 / 237.284)
=0.288798 / 0.336445
=0.8584

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(8.546 / 237.284) / (28.759 / 363.285)
=0.036016 / 0.079164
=0.455

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (279.662 + 183.806) / 485) / (1 - (238.374 + 168.87) / 428.776)
=0.044396 / 0.050217
=0.8841

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=363.285 / 237.284
=1.531

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 168.87)) / (0 / (0 + 183.806))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(37.634 / 363.285) / (35.324 / 237.284)
=0.103594 / 0.148868
=0.6959

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((48.016 + 146.678) / 485) / ((31.036 + 98.971) / 428.776)
=0.401431 / 0.303205
=1.324

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-4.069 - 0 - 1.941) / 485
=-0.012392

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

JHM Consolidation Bhd has a M-score of -2.58 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.58 mean?
JHM Consolidation Bhd (XKLS:0127) has a Beneish M-Score of -2.58 as of Jul. 03, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on JHM Consolidation Bhd and its competitors. According to the industry distribution chart, JHM Consolidation Bhd ranks #981 out of 2405 companies in the Hardware industry, placing it in the top 40.8%.
Is JHM Consolidation Bhd's Beneish M-Score too high?
JHM Consolidation Bhd's current Beneish M-Score is -2.58. Based on the distribution chart, JHM Consolidation Bhd ranks #981 out of 2405 companies in the Hardware industry, which is above the industry midpoint. Overall, JHM Consolidation Bhd has a GF Score™ of 53/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does JHM Consolidation Bhd's Beneish M-Score compare to APH and GLW?
According to the Hardware industry distribution chart, JHM Consolidation Bhd ranks #981 out of 2405 companies for Beneish M-Score. This puts JHM Consolidation Bhd in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Hardware company?
A good Beneish M-Score depends on the Hardware industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on JHM Consolidation Bhd and its competitors. JHM Consolidation Bhd's current Beneish M-Score is -2.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JHM Consolidation Bhd stock overvalued right now?
Based on GuruFocus' analysis, JHM Consolidation Bhd (XKLS:0127) is currently considered Significantly Undervalued. The stock's GF Value™ is RM0.70, compared to a current price of RM0.38 — trading 46.4% below its estimated fair value. The current Beneish M-Score is -2.58. JHM Consolidation Bhd's overall GF Score™ is 53/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For JHM Consolidation Bhd (XKLS:0127), the current Beneish M-Score is -2.58 as of Jul. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is JHM Consolidation Bhd (XKLS:0127) Overvalued in 2026?

Based on GuruFocus' analysis, JHM Consolidation Bhd stock appears to be undervalued. The current stock price of RM0.38 is trading 46.4% below its estimated GF Value™ of RM0.70. GuruFocus considers JHM Consolidation Bhd to be Significantly Undervalued.

Key valuation signals for XKLS:0127:

  • Beneish M-Score: -2.58
  • GF Value™: RM0.70 vs. price of RM0.38 (46.4% below fair value)
  • GF Score™: 53/100 with 6 warning signs

No single metric tells the full story. See the XKLS:0127 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


JHM Consolidation Bhd Business Description

Address 15-1-21 Bayan Point, Medan Kampung Relau, Bayan Lepas, PNG, MYS, 11900
JHM Consolidation Bhd is an investment holding company. It is engaged in manufacturing precision miniature engineering metal parts and components, assembly of electronic components using surface mount technology, assembly of automotive rear lighting, and production of light-emitting diode's application to support 3D effects. The business operates in three segments are Electronics business unit; the Mechanical business unit; and Others. The Electronics business unit segment that generates maximum revenue for the company engages in manufacturing Printed circuit board assemblies (PCBA) and electronic module assemblies. Geographically, markets for the company are the United States of America, Malaysia, Asia-Pacific, Europe, and Oceania.
53GF Score

Get the complete analysis for XKLS:0127

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.38
Price
RM0.70
GF Value