Bursa Malaysia Bhd (XKLS:1818) Beneish M-Score: -2.26 (As of Jun. 26, 2026)


XKLS:1818 Bursa Malaysia Bhd XKLS:1818
88 GF Score
Price RM8.55
GF Value RM9.10
Valuation Fairly Valued
! 8 Warning Signs
View Full Analysis

What is Bursa Malaysia Bhd Beneish M-Score?

Bursa Malaysia Bhd XKLS:1818 -0.23% 88 Beneish M-Score is -2.26 as of Jun. 26, 2026. GuruFocus rates XKLS:1818 with a GF Score™ of 88/100 and a GF Value™ of RM9.10 (Fairly Valued). The stock has 8 warning signs investors should review. Among 702 Capital Markets companies, Bursa Malaysia Bhd ranks better than 54.13% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.26 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Bursa Malaysia Bhd's Beneish M-Score or its related term are showing as below:

XKLS:1818' s Beneish M-Score Range Over the Past 10 Years
Min: -3.17   Med: -2.47   Max: -1.95
Current: -2.26

During the past 13 years, the highest Beneish M-Score of Bursa Malaysia Bhd was -1.95. The lowest was -3.17. And the median was -2.47.


Bursa Malaysia Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Bursa Malaysia Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Bursa Malaysia Bhd Beneish M-Score Chart

Bursa Malaysia Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.17 -2.45 -2.00 -2.48 -2.28

Bursa Malaysia Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.45 -2.60 -2.46 -2.28 -2.26

XKLS:1818 vs SPGI, CME, ICE: Beneish M-Score Comparison

For the Financial Data & Stock Exchanges subindustry, Bursa Malaysia Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Bursa Malaysia Bhd Beneish M-Score vs Capital Markets Industry

For the Capital Markets industry and Financial Services sector, Bursa Malaysia Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Bursa Malaysia Bhd's Beneish M-Score falls into.


XKLS:1818
88GF Score
Bursa Malaysia Bhd XKLS:1818
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Bursa Malaysia Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Bursa Malaysia Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.2662+0.528 * 1.0612+0.404 * 1.1383+0.892 * 0.9686+0.115 * 0.9767
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1671+4.679 * -0.01308-0.327 * 0.9623
=-2.26

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM121.7 Mil.
Revenue was 206.862 + 183.673 + 173.768 + 166.657 = RM731.0 Mil.
Gross Profit was 130.188 + 116.87 + 116.578 + 103.739 = RM467.4 Mil.
Total Current Assets was RM3,051.5 Mil.
Total Assets was RM3,430.5 Mil.
Property, Plant and Equipment(Net PPE) was RM190.9 Mil.
Depreciation, Depletion and Amortization(DDA) was RM37.1 Mil.
Selling, General, & Admin. Expense(SGA) was RM52.9 Mil.
Total Current Liabilities was RM2,648.6 Mil.
Long-Term Debt & Capital Lease Obligation was RM7.6 Mil.
Net Income was 72.831 + 60.826 + 63.849 + 57.059 = RM254.6 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was 94.354 + 81.068 + 54.566 + 69.449 = RM299.4 Mil.
Total Receivables was RM99.2 Mil.
Revenue was 177.664 + 179.141 + 204.037 + 193.821 = RM754.7 Mil.
Gross Profit was 118.921 + 117.83 + 142.401 + 132.933 = RM512.1 Mil.
Total Current Assets was RM3,458.7 Mil.
Total Assets was RM3,833.7 Mil.
Property, Plant and Equipment(Net PPE) was RM190.3 Mil.
Depreciation, Depletion and Amortization(DDA) was RM35.9 Mil.
Selling, General, & Admin. Expense(SGA) was RM46.8 Mil.
Total Current Liabilities was RM3,077.0 Mil.
Long-Term Debt & Capital Lease Obligation was RM7.6 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(121.687 / 730.96) / (99.222 / 754.663)
=0.166476 / 0.131479
=1.2662

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(512.085 / 754.663) / (467.375 / 730.96)
=0.678561 / 0.639399
=1.0612

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3051.476 + 190.886) / 3430.53) / (1 - (3458.719 + 190.286) / 3833.743)
=0.054851 / 0.048187
=1.1383

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=730.96 / 754.663
=0.9686

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(35.929 / (35.929 + 190.286)) / (37.069 / (37.069 + 190.886))
=0.158827 / 0.162615
=0.9767

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(52.912 / 730.96) / (46.805 / 754.663)
=0.072387 / 0.062021
=1.1671

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((7.551 + 2648.566) / 3430.53) / ((7.558 + 3076.986) / 3833.743)
=0.774258 / 0.804578
=0.9623

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(254.565 - 0 - 299.437) / 3430.53
=-0.01308

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Bursa Malaysia Bhd has a M-score of -2.26 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.26 mean?
Bursa Malaysia Bhd (XKLS:1818) has a Beneish M-Score of -2.26 as of Jun. 26, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bursa Malaysia Bhd and its competitors. According to the industry distribution chart, Bursa Malaysia Bhd ranks #322 out of 702 companies in the Capital Markets industry, placing it in the top 45.9%.
Is Bursa Malaysia Bhd's Beneish M-Score too high?
Bursa Malaysia Bhd's current Beneish M-Score is -2.26. Based on the distribution chart, Bursa Malaysia Bhd ranks #322 out of 702 companies in the Capital Markets industry, which is above the industry midpoint. Overall, Bursa Malaysia Bhd has a GF Score™ of 88/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Bursa Malaysia Bhd's Beneish M-Score compare to SPGI and CME?
According to the Capital Markets industry distribution chart, Bursa Malaysia Bhd ranks #322 out of 702 companies for Beneish M-Score. This puts Bursa Malaysia Bhd in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Capital Markets company?
A good Beneish M-Score depends on the Capital Markets industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Bursa Malaysia Bhd and its competitors. Bursa Malaysia Bhd's current Beneish M-Score is -2.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Bursa Malaysia Bhd stock overvalued right now?
Based on GuruFocus' analysis, Bursa Malaysia Bhd (XKLS:1818) is currently considered Fairly Valued. The stock's GF Value™ is RM9.10, compared to a current price of RM8.55 — trading 6% below its estimated fair value. The current Beneish M-Score is -2.26. Bursa Malaysia Bhd's overall GF Score™ is 88/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Bursa Malaysia Bhd (XKLS:1818), the current Beneish M-Score is -2.26 as of Jun. 26, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Bursa Malaysia Bhd (XKLS:1818) Overvalued in 2026?

Based on GuruFocus' analysis, Bursa Malaysia Bhd stock appears to be undervalued. The current stock price of RM8.55 is trading 6% below its estimated GF Value™ of RM9.10. GuruFocus considers Bursa Malaysia Bhd to be Fairly Valued.

Key valuation signals for XKLS:1818:

  • Beneish M-Score: -2.26
  • GF Value™: RM9.10 vs. price of RM8.55 (6% below fair value)
  • GF Score™: 88/100 with 8 warning signs

No single metric tells the full story. See the XKLS:1818 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Bursa Malaysia Bhd Business Description

Other Exchanges BSMAF:USA
Address Exchange Square, 15th Floor, Bukit Kewangan, Kuala Lumpur, MYS, 50200
Bursa Malaysia Bhd operates as an exchange holding company, whose principal activities are treasury management and the provision of management and administrative services to its subsidiaries. Through its subsidiaries it operates the Malaysian securities, derivatives, multi-environment product market, debt fundraising and offshore financial exchanges and the Shariah-compliant commodity and precious metals trading platform, to operate the related clearing houses, depository function and regulatory function, and to disseminate information relating to instruments quoted on the exchanges. Its six segments include: Securities Market, Derivatives Market, Islamic Market, Data Business, Exchange, Holding Company, and Others, of which Securities Market segment derives maximum revenue.
88GF Score

Get the complete analysis for XKLS:1818

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM8.55
Price
RM9.10
GF Value