Fima Bhd (XKLS:3107) Beneish M-Score: -2.98 (As of Jul. 05, 2026)


XKLS:3107 Fima Corp Bhd XKLS:3107
59 GF Score
Price RM1.69
GF Value RM1.46
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Fima Bhd Beneish M-Score?

Fima Bhd XKLS:3107 -0.59% 59 Beneish M-Score is -2.98 as of Jul. 05, 2026. GuruFocus rates XKLS:3107 with a GF Score™ of 59/100 and a GF Value™ of RM1.46 (Modestly Overvalued). The stock has 7 warning signs investors should review. Among 1,021 Business Services companies, Fima Bhd ranks better than 79.14% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.98 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Fima Bhd's Beneish M-Score or its related term are showing as below:

XKLS:3107' s Beneish M-Score Range Over the Past 10 Years
Min: -4.08   Med: -2.75   Max: -0.85
Current: -2.98

During the past 13 years, the highest Beneish M-Score of Fima Bhd was -0.85. The lowest was -4.08. And the median was -2.75.


Fima Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Fima Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fima Bhd Beneish M-Score Chart

Fima Bhd Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.16 -2.28 -3.43 -0.85 -2.98

Fima Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -0.85 -2.03 -2.59 -2.86 -2.98

XKLS:3107 vs CTAS, CPRT, ULS: Beneish M-Score Comparison

For the Specialty Business Services subindustry, Fima Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fima Bhd Beneish M-Score vs Business Services Industry

For the Business Services industry and Industrials sector, Fima Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Fima Bhd's Beneish M-Score falls into.


XKLS:3107
59GF Score
Fima Corp Bhd XKLS:3107
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fima Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Fima Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0347+0.528 * 0.8633+0.404 * 1.0655+0.892 * 0.8834+0.115 * 0.8579
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0962+4.679 * -0.078156-0.327 * 0.9397
=-2.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM58.4 Mil.
Revenue was 33.943 + 41.415 + 95.054 + 38.77 = RM209.2 Mil.
Gross Profit was 16.843 + 16.351 + 50.147 + 21.958 = RM105.3 Mil.
Total Current Assets was RM165.4 Mil.
Total Assets was RM675.4 Mil.
Property, Plant and Equipment(Net PPE) was RM408.6 Mil.
Depreciation, Depletion and Amortization(DDA) was RM22.3 Mil.
Selling, General, & Admin. Expense(SGA) was RM47.5 Mil.
Total Current Liabilities was RM23.3 Mil.
Long-Term Debt & Capital Lease Obligation was RM85.8 Mil.
Net Income was -2.652 + 3.119 + 15.773 + 5.163 = RM21.4 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was 13.423 + 9.78 + 16.428 + 34.556 = RM74.2 Mil.
Total Receivables was RM63.8 Mil.
Revenue was 60.916 + 83.997 + 53.361 + 38.514 = RM236.8 Mil.
Gross Profit was 32.16 + 20.714 + 25.089 + 24.941 = RM102.9 Mil.
Total Current Assets was RM199.7 Mil.
Total Assets was RM711.7 Mil.
Property, Plant and Equipment(Net PPE) was RM411.8 Mil.
Depreciation, Depletion and Amortization(DDA) was RM19.1 Mil.
Selling, General, & Admin. Expense(SGA) was RM49.1 Mil.
Total Current Liabilities was RM32.5 Mil.
Long-Term Debt & Capital Lease Obligation was RM89.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(58.355 / 209.182) / (63.84 / 236.788)
=0.278968 / 0.269608
=1.0347

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(102.904 / 236.788) / (105.299 / 209.182)
=0.434583 / 0.503385
=0.8633

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (165.39 + 408.55) / 675.367) / (1 - (199.667 + 411.757) / 711.745)
=0.150181 / 0.140951
=1.0655

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=209.182 / 236.788
=0.8834

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(19.099 / (19.099 + 411.757)) / (22.259 / (22.259 + 408.55))
=0.044328 / 0.051668
=0.8579

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(47.536 / 209.182) / (49.086 / 236.788)
=0.227247 / 0.207299
=1.0962

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((85.791 + 23.28) / 675.367) / ((89.773 + 32.549) / 711.745)
=0.161499 / 0.171862
=0.9397

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(21.403 - 0 - 74.187) / 675.367
=-0.078156

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Fima Bhd has a M-score of -2.98 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.98 mean?
Fima Bhd (XKLS:3107) has a Beneish M-Score of -2.98 as of Jul. 05, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fima Bhd and its competitors. According to the industry distribution chart, Fima Bhd ranks #213 out of 1021 companies in the Business Services industry, placing it in the top 20.9%.
Is Fima Bhd's Beneish M-Score too high?
Fima Bhd's current Beneish M-Score is -2.98. Based on the distribution chart, Fima Bhd ranks #213 out of 1021 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Fima Bhd has a GF Score™ of 59/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fima Bhd's Beneish M-Score compare to CTAS and CPRT?
According to the Business Services industry distribution chart, Fima Bhd ranks #213 out of 1021 companies for Beneish M-Score. This places Fima Bhd in the top 21% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Business Services company?
A good Beneish M-Score depends on the Business Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Fima Bhd and its competitors. Fima Bhd's current Beneish M-Score is -2.98. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fima Bhd stock overvalued right now?
Based on GuruFocus' analysis, Fima Bhd (XKLS:3107) is currently considered Modestly Overvalued. The stock's GF Value™ is RM1.46, compared to a current price of RM1.69 — trading 15.8% above its estimated fair value. The current Beneish M-Score is -2.98. Fima Bhd's overall GF Score™ is 59/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Fima Bhd (XKLS:3107), the current Beneish M-Score is -2.98 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fima Bhd (XKLS:3107) Overvalued in 2026?

Based on GuruFocus' analysis, Fima Bhd stock appears to be overvalued. The current stock price of RM1.69 is trading 15.8% above its estimated GF Value™ of RM1.46. GuruFocus considers Fima Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:3107:

  • Beneish M-Score: -2.98
  • GF Value™: RM1.46 vs. price of RM1.69 (15.8% above fair value)
  • GF Score™: 59/100 with 7 warning signs

No single metric tells the full story. See the XKLS:3107 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fima Bhd Business Description

Address No. 45, Jalan Medan Setia 1, Suite 4.1, Level 4, Block C, Plaza Damansara, Bukit Damansara, Kuala Lumpur, SGR, MYS, 50490
Fima Corp Bhd is a Malaysia-based investment holding company. It operates through three business segments, namely Production and Trading, Plantation, Investment Holding, and Property Management. The Production and trading segment, which is the key revenue generator, is involved in the production and trading of security and confidential documents. The plantation segment comprises oil palm production and processing activities. Its Investment holding and property management segment consists of investment holding, rental, and management of commercial properties. The company's geographical segments comprise Malaysia and Indonesia, out of which the majority of the revenue comes from Malaysia.
59GF Score

Get the complete analysis for XKLS:3107

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.69
Price
RM1.46
GF Value