Panasonic Manufacturing Malaysia Bhd (XKLS:3719) Beneish M-Score: -2.78 (As of Jun. 25, 2026)


XKLS:3719 Panasonic Manufacturing Malaysia Bhd XKLS:3719
57 GF Score
Price RM6.22
GF Value RM13.24
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Panasonic Manufacturing Malaysia Bhd Beneish M-Score?

Panasonic Manufacturing Malaysia Bhd XKLS:3719 -1.74% 57 Beneish M-Score is -2.78 as of Jun. 25, 2026. GuruFocus rates XKLS:3719 with a GF Score™ of 57/100 and a GF Value™ of RM13.24 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 419 Furnishings, Fixtures & Appliances companies, Panasonic Manufacturing Malaysia Bhd ranks better than 70.17% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.78 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Panasonic Manufacturing Malaysia Bhd's Beneish M-Score or its related term are showing as below:

XKLS:3719' s Beneish M-Score Range Over the Past 10 Years
Min: -2.83   Med: -2.48   Max: -1.89
Current: -2.78

During the past 13 years, the highest Beneish M-Score of Panasonic Manufacturing Malaysia Bhd was -1.89. The lowest was -2.83. And the median was -2.48.


Panasonic Manufacturing Malaysia Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Panasonic Manufacturing Malaysia Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Panasonic Manufacturing Malaysia Bhd Beneish M-Score Chart

Panasonic Manufacturing Malaysia Bhd Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.02 -2.53 -2.83 -2.25 -2.78

Panasonic Manufacturing Malaysia Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.25 0.00 0.00 0.00 -2.78

XKLS:3719 vs SN, SGI, MHK: Beneish M-Score Comparison

For the Furnishings, Fixtures & Appliances subindustry, Panasonic Manufacturing Malaysia Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Panasonic Manufacturing Malaysia Bhd Beneish M-Score vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Panasonic Manufacturing Malaysia Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Panasonic Manufacturing Malaysia Bhd's Beneish M-Score falls into.


XKLS:3719
57GF Score
Panasonic Manufacturing Malaysia Bhd XKLS:3719
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Panasonic Manufacturing Malaysia Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Panasonic Manufacturing Malaysia Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0122+0.528 * 0.1315+0.404 * 1.0737+0.892 * 0.8385+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0+4.679 * 0.009223-0.327 * 0.8462
=-2.78

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM68.7 Mil.
Revenue was RM689.9 Mil.
Gross Profit was RM689.9 Mil.
Total Current Assets was RM590.2 Mil.
Total Assets was RM868.9 Mil.
Property, Plant and Equipment(Net PPE) was RM129.9 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM0.0 Mil.
Total Current Liabilities was RM94.4 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.6 Mil.
Net Income was RM33.9 Mil.
Gross Profit was RM0.0 Mil.
Cash Flow from Operations was RM25.9 Mil.
Total Receivables was RM81.0 Mil.
Revenue was RM822.8 Mil.
Gross Profit was RM108.2 Mil.
Total Current Assets was RM610.1 Mil.
Total Assets was RM893.1 Mil.
Property, Plant and Equipment(Net PPE) was RM140.5 Mil.
Depreciation, Depletion and Amortization(DDA) was RM25.2 Mil.
Selling, General, & Admin. Expense(SGA) was RM79.2 Mil.
Total Current Liabilities was RM114.6 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(68.72 / 689.916) / (80.969 / 822.778)
=0.099606 / 0.098409
=1.0122

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(108.169 / 822.778) / (689.916 / 689.916)
=0.131468 / 1
=0.1315

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (590.234 + 129.862) / 868.896) / (1 - (610.147 + 140.497) / 893.091)
=0.171252 / 0.159499
=1.0737

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=689.916 / 822.778
=0.8385

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(25.2 / (25.2 + 140.497)) / (0 / (0 + 129.862))
=0.152085 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 689.916) / (79.167 / 822.778)
=0 / 0.096219
=0

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.55 + 94.429) / 868.896) / ((0.756 + 114.608) / 893.091)
=0.10931 / 0.129174
=0.8462

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(33.928 - 0 - 25.914) / 868.896
=0.009223

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Panasonic Manufacturing Malaysia Bhd has a M-score of -2.78 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.78 mean?
Panasonic Manufacturing Malaysia Bhd (XKLS:3719) has a Beneish M-Score of -2.78 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Panasonic Manufacturing Malaysia Bhd and its competitors. According to the industry distribution chart, Panasonic Manufacturing Malaysia Bhd ranks #125 out of 419 companies in the Furnishings, Fixtures & Appliances industry, placing it in the top 29.8%.
Is Panasonic Manufacturing Malaysia Bhd's Beneish M-Score too high?
Panasonic Manufacturing Malaysia Bhd's current Beneish M-Score is -2.78. Based on the distribution chart, Panasonic Manufacturing Malaysia Bhd ranks #125 out of 419 companies in the Furnishings, Fixtures & Appliances industry, which is above the industry midpoint. Overall, Panasonic Manufacturing Malaysia Bhd has a GF Score™ of 57/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Panasonic Manufacturing Malaysia Bhd's Beneish M-Score compare to SN and SGI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Panasonic Manufacturing Malaysia Bhd ranks #125 out of 419 companies for Beneish M-Score. This puts Panasonic Manufacturing Malaysia Bhd in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Furnishings, Fixtures & Appliances company?
A good Beneish M-Score depends on the Furnishings, Fixtures & Appliances industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Panasonic Manufacturing Malaysia Bhd and its competitors. Panasonic Manufacturing Malaysia Bhd's current Beneish M-Score is -2.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Panasonic Manufacturing Malaysia Bhd stock overvalued right now?
Based on GuruFocus' analysis, Panasonic Manufacturing Malaysia Bhd (XKLS:3719) is currently considered Possible Value Trap. The stock's GF Value™ is RM13.24, compared to a current price of RM6.22 — trading 53% below its estimated fair value. The current Beneish M-Score is -2.78. Panasonic Manufacturing Malaysia Bhd's overall GF Score™ is 57/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Panasonic Manufacturing Malaysia Bhd (XKLS:3719), the current Beneish M-Score is -2.78 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Panasonic Manufacturing Malaysia Bhd (XKLS:3719) Overvalued in 2026?

Based on GuruFocus' analysis, Panasonic Manufacturing Malaysia Bhd stock appears to be undervalued. The current stock price of RM6.22 is trading 53% below its estimated GF Value™ of RM13.24. GuruFocus considers Panasonic Manufacturing Malaysia Bhd to be Possible Value Trap.

Key valuation signals for XKLS:3719:

  • Beneish M-Score: -2.78
  • GF Value™: RM13.24 vs. price of RM6.22 (53% below fair value)
  • GF Score™: 57/100 with 4 warning signs

No single metric tells the full story. See the XKLS:3719 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Panasonic Manufacturing Malaysia Bhd Business Description

Address No. 3, Jalan Sesiku 15/2, Section 15, Shah Alam Industrial Site, Shah Alam, SGR, MYS, 40200
Panasonic Manufacturing Malaysia Bhd is engaged in the manufacture and sale of electrical home appliances and related components. The business activity of the group is breakdown into two segments namely home appliances and Life Solutions. Geographically it operates in the region of Malaysia, Japan, Asia (excluding Malaysia and Japan), Europe, the Middle East, and Others. The company's segment consists of Living appliances and solutions; and Heating and Ventilation A/C. The company generates the majority of its revenue from Heating and Ventilation A/C.
57GF Score

Get the complete analysis for XKLS:3719

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM6.22
Price
RM13.24
GF Value