Panasonic Manufacturing Malaysia Bhd (XKLS:3719) Cyclically Adjusted FCF per Share: RM0.99 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:3719 Panasonic Manufacturing Malaysia Bhd XKLS:3719
52 GF Score
Price RM5.30
GF Value RM13.19
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Panasonic Manufacturing Malaysia Bhd Cyclically Adjusted FCF per Share?

Panasonic Manufacturing Malaysia Bhd XKLS:3719 -0.75% 52 Cyclically Adjusted FCF per Share is RM0.99 as of Mar. 2026. GuruFocus rates XKLS:3719 with a GF Score™ of 52/100 and a GF Value™ of RM13.19 (Possible Value Trap). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Panasonic Manufacturing Malaysia Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM0.016. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.99 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Panasonic Manufacturing Malaysia Bhd's average Cyclically Adjusted FCF Growth Rate was -12.40% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -7.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -3.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Panasonic Manufacturing Malaysia Bhd was 0.50% per year. The lowest was -7.20% per year. And the median was -1.30% per year.

As of today (2026-07-18), Panasonic Manufacturing Malaysia Bhd's current stock price is RM5.30. Panasonic Manufacturing Malaysia Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.99. Panasonic Manufacturing Malaysia Bhd's Cyclically Adjusted Price-to-FCF of today is 5.35.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Panasonic Manufacturing Malaysia Bhd was 28.41. The lowest was 5.66. And the median was 17.24.


Panasonic Manufacturing Malaysia Bhd  (XKLS:3719) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Panasonic Manufacturing Malaysia Bhd's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=5.30/0.99
=5.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Panasonic Manufacturing Malaysia Bhd was 28.41. The lowest was 5.66. And the median was 17.24.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Panasonic Manufacturing Malaysia Bhd Cyclically Adjusted FCF per Share Related Terms


Panasonic Manufacturing Malaysia Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Panasonic Manufacturing Malaysia Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Panasonic Manufacturing Malaysia Bhd Cyclically Adjusted FCF per Share Chart

Panasonic Manufacturing Malaysia Bhd Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.21 1.24 1.26 1.13 0.99

Panasonic Manufacturing Malaysia Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.13 1.17 1.08 1.04 0.99

XKLS:3719 vs SN, SGI, MHK: Cyclically Adjusted FCF per Share Comparison

For the Furnishings, Fixtures & Appliances subindustry, Panasonic Manufacturing Malaysia Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Panasonic Manufacturing Malaysia Bhd Cyclically Adjusted Price-to-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Panasonic Manufacturing Malaysia Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Panasonic Manufacturing Malaysia Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:3719
52GF Score
Panasonic Manufacturing Malaysia Bhd XKLS:3719
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Panasonic Manufacturing Malaysia Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Panasonic Manufacturing Malaysia Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.016/330.2130*330.2130
=0.016

Current CPI (Mar. 2026) = 330.2130.

Panasonic Manufacturing Malaysia Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -0.107 241.018 -0.147
201609 0.448 241.428 0.613
201612 0.245 241.432 0.335
201703 0.216 243.801 0.293
201706 0.210 244.955 0.283
201709 0.583 246.819 0.780
201712 -0.143 246.524 -0.192
201803 0.565 249.554 0.748
201806 0.072 251.989 0.094
201809 0.613 252.439 0.802
201812 0.029 251.233 0.038
201903 0.375 254.202 0.487
201906 0.150 256.143 0.193
201909 0.515 256.759 0.662
201912 -0.036 256.974 -0.046
202003 0.496 258.115 0.635
202006 -0.859 257.797 -1.100
202009 0.851 260.280 1.080
202012 0.161 260.474 0.204
202103 0.720 264.877 0.898
202106 -0.145 271.696 -0.176
202109 -0.522 274.310 -0.628
202112 0.070 278.802 0.083
202203 0.585 287.504 0.672
202206 -0.111 296.311 -0.124
202209 1.025 296.808 1.140
202212 0.063 296.797 0.070
202303 0.215 301.836 0.235
202306 0.259 305.109 0.280
202309 0.508 307.789 0.545
202312 0.405 306.746 0.436
202403 0.427 312.332 0.451
202406 -0.136 314.175 -0.143
202409 0.309 315.301 0.324
202412 -0.058 315.605 -0.061
202503 -0.052 319.799 -0.054
202506 0.023 322.561 0.024
202509 0.268 324.800 0.272
202512 -0.121 324.054 -0.123
202603 0.016 330.213 0.016

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.99 mean?
Panasonic Manufacturing Malaysia Bhd (XKLS:3719) has a Cyclically Adjusted FCF per Share of RM0.99 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Panasonic Manufacturing Malaysia Bhd and its competitors.
Is Panasonic Manufacturing Malaysia Bhd's Cyclically Adjusted FCF per Share too high?
Panasonic Manufacturing Malaysia Bhd's current Cyclically Adjusted FCF per Share is RM0.99. Overall, Panasonic Manufacturing Malaysia Bhd has a GF Score™ of 52/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Panasonic Manufacturing Malaysia Bhd's Cyclically Adjusted FCF per Share compare to SN and SGI?
Panasonic Manufacturing Malaysia Bhd's Cyclically Adjusted FCF per Share of RM0.99 can be compared against companies in the Furnishings, Fixtures & Appliances industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Furnishings, Fixtures & Appliances company?
A good Cyclically Adjusted FCF per Share depends on the Furnishings, Fixtures & Appliances industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Panasonic Manufacturing Malaysia Bhd and its competitors. Panasonic Manufacturing Malaysia Bhd's current Cyclically Adjusted FCF per Share is RM0.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Panasonic Manufacturing Malaysia Bhd stock overvalued right now?
Based on GuruFocus' analysis, Panasonic Manufacturing Malaysia Bhd (XKLS:3719) is currently considered Possible Value Trap. The stock's GF Value™ is RM13.19, compared to a current price of RM5.30 — trading 59.8% below its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.99. Panasonic Manufacturing Malaysia Bhd's overall GF Score™ is 52/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Panasonic Manufacturing Malaysia Bhd (XKLS:3719), the current Cyclically Adjusted FCF per Share is RM0.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Panasonic Manufacturing Malaysia Bhd (XKLS:3719) Overvalued in 2026?

Based on GuruFocus' analysis, Panasonic Manufacturing Malaysia Bhd stock appears to be undervalued. The current stock price of RM5.30 is trading 59.8% below its estimated GF Value™ of RM13.19. GuruFocus considers Panasonic Manufacturing Malaysia Bhd to be Possible Value Trap.

Key valuation signals for XKLS:3719:

  • Cyclically Adjusted FCF per Share: RM0.99
  • GF Value™: RM13.19 vs. price of RM5.30 (59.8% below fair value)
  • GF Score™: 52/100 with 4 warning signs

No single metric tells the full story. See the XKLS:3719 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Panasonic Manufacturing Malaysia Bhd Business Description

Address No. 3, Jalan Sesiku 15/2, Section 15, Shah Alam Industrial Site, Shah Alam, SGR, MYS, 40200
Panasonic Manufacturing Malaysia Bhd is engaged in the manufacture and sale of electrical home appliances and related components. The business activity of the group is breakdown into two segments namely home appliances and Life Solutions. Geographically it operates in the region of Malaysia, Japan, Asia (excluding Malaysia and Japan), Europe, the Middle East, and Others. The company's segment consists of Living appliances and solutions; and Heating and Ventilation A/C. The company generates the majority of its revenue from Heating and Ventilation A/C.
52GF Score

Get the complete analysis for XKLS:3719

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM5.30
Price
RM13.19
GF Value