BP Plastics Holding Bhd (XKLS:5100) Beneish M-Score: -2.97 (As of Jul. 08, 2026)


XKLS:5100 BP Plastics Holding Bhd XKLS:5100
71 GF Score
Price RM0.70
GF Value RM1.11
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is BP Plastics Holding Bhd Beneish M-Score?

BP Plastics Holding Bhd XKLS:5100 71 Beneish M-Score is -2.97 as of Jul. 08, 2026. GuruFocus rates XKLS:5100 with a GF Score™ of 71/100 and a GF Value™ of RM1.11 (Significantly Undervalued). The stock has 6 warning signs investors should review. Among 373 Packaging & Containers companies, BP Plastics Holding Bhd ranks better than 84.72% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.97 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for BP Plastics Holding Bhd's Beneish M-Score or its related term are showing as below:

XKLS:5100' s Beneish M-Score Range Over the Past 10 Years
Min: -3.37   Med: -2.8   Max: -1.53
Current: -2.97

During the past 13 years, the highest Beneish M-Score of BP Plastics Holding Bhd was -1.53. The lowest was -3.37. And the median was -2.80.


BP Plastics Holding Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for BP Plastics Holding Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

BP Plastics Holding Bhd Beneish M-Score Chart

BP Plastics Holding Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -1.53 -2.72 -2.81 -2.31 -2.97

BP Plastics Holding Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.51 -2.40 -2.66 -2.97 0.00

XKLS:5100 vs SW, PKG, IP: Beneish M-Score Comparison

For the Packaging & Containers subindustry, BP Plastics Holding Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BP Plastics Holding Bhd Beneish M-Score vs Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, BP Plastics Holding Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where BP Plastics Holding Bhd's Beneish M-Score falls into.


XKLS:5100
71GF Score
BP Plastics Holding Bhd XKLS:5100
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

BP Plastics Holding Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of BP Plastics Holding Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0274+0.528 * 1.1458+0.404 * 0.9892+0.892 * 0.8483+0.115 * 0.9396
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0652+4.679 * -0.103725-0.327 * 0.8557
=-2.97

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was RM44.1 Mil.
Revenue was RM413.7 Mil.
Gross Profit was RM30.8 Mil.
Total Current Assets was RM197.9 Mil.
Total Assets was RM340.7 Mil.
Property, Plant and Equipment(Net PPE) was RM141.9 Mil.
Depreciation, Depletion and Amortization(DDA) was RM16.4 Mil.
Selling, General, & Admin. Expense(SGA) was RM17.8 Mil.
Total Current Liabilities was RM53.1 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.0 Mil.
Net Income was RM11.5 Mil.
Gross Profit was RM0.0 Mil.
Cash Flow from Operations was RM46.9 Mil.
Total Receivables was RM50.6 Mil.
Revenue was RM487.7 Mil.
Gross Profit was RM41.7 Mil.
Total Current Assets was RM200.6 Mil.
Total Assets was RM346.0 Mil.
Property, Plant and Equipment(Net PPE) was RM144.4 Mil.
Depreciation, Depletion and Amortization(DDA) was RM15.5 Mil.
Selling, General, & Admin. Expense(SGA) was RM19.7 Mil.
Total Current Liabilities was RM63.0 Mil.
Long-Term Debt & Capital Lease Obligation was RM0.0 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(44.12 / 413.688) / (50.625 / 487.682)
=0.10665 / 0.103807
=1.0274

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(41.671 / 487.682) / (30.849 / 413.688)
=0.085447 / 0.074571
=1.1458

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (197.932 + 141.903) / 340.71) / (1 - (200.64 + 144.436) / 345.974)
=0.002568 / 0.002596
=0.9892

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=413.688 / 487.682
=0.8483

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(15.531 / (15.531 + 144.436)) / (16.352 / (16.352 + 141.903))
=0.097089 / 0.103327
=0.9396

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(17.802 / 413.688) / (19.702 / 487.682)
=0.043032 / 0.040399
=1.0652

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 53.119) / 340.71) / ((0 + 63.034) / 345.974)
=0.155907 / 0.182193
=0.8557

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(11.517 - 0 - 46.857) / 340.71
=-0.103725

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

BP Plastics Holding Bhd has a M-score of -2.97 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.97 mean?
BP Plastics Holding Bhd (XKLS:5100) has a Beneish M-Score of -2.97 as of Jul. 08, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BP Plastics Holding Bhd and its competitors. According to the industry distribution chart, BP Plastics Holding Bhd ranks #57 out of 373 companies in the Packaging & Containers industry, placing it in the top 15.3%.
Is BP Plastics Holding Bhd's Beneish M-Score too high?
BP Plastics Holding Bhd's current Beneish M-Score is -2.97. Based on the distribution chart, BP Plastics Holding Bhd ranks #57 out of 373 companies in the Packaging & Containers industry, which is in the top quartile — a strong position relative to peers. Overall, BP Plastics Holding Bhd has a GF Score™ of 71/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does BP Plastics Holding Bhd's Beneish M-Score compare to SW and PKG?
According to the Packaging & Containers industry distribution chart, BP Plastics Holding Bhd ranks #57 out of 373 companies for Beneish M-Score. This places BP Plastics Holding Bhd in the top 15% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Packaging & Containers company?
A good Beneish M-Score depends on the Packaging & Containers industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on BP Plastics Holding Bhd and its competitors. BP Plastics Holding Bhd's current Beneish M-Score is -2.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is BP Plastics Holding Bhd stock overvalued right now?
Based on GuruFocus' analysis, BP Plastics Holding Bhd (XKLS:5100) is currently considered Significantly Undervalued. The stock's GF Value™ is RM1.11, compared to a current price of RM0.70 — trading 36.9% below its estimated fair value. The current Beneish M-Score is -2.97. BP Plastics Holding Bhd's overall GF Score™ is 71/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For BP Plastics Holding Bhd (XKLS:5100), the current Beneish M-Score is -2.97 as of Jul. 08, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is BP Plastics Holding Bhd (XKLS:5100) Overvalued in 2026?

Based on GuruFocus' analysis, BP Plastics Holding Bhd stock appears to be undervalued. The current stock price of RM0.70 is trading 36.9% below its estimated GF Value™ of RM1.11. GuruFocus considers BP Plastics Holding Bhd to be Significantly Undervalued.

Key valuation signals for XKLS:5100:

  • Beneish M-Score: -2.97
  • GF Value™: RM1.11 vs. price of RM0.70 (36.9% below fair value)
  • GF Score™: 71/100 with 6 warning signs

No single metric tells the full story. See the XKLS:5100 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


BP Plastics Holding Bhd Business Description

Address 5A, Jalan Wawasan 2, Kawasan Perindustrian Sri Gading, Batu Pahat, Johor Darul Takzim, MYS, 83300
BP Plastics Holding Bhd is a progressive Polyethylene (PE) flexible plastics packaging manufacturer in Malaysia. The company's products include Cast Stretch Film, Collation Shrink Film, Lamination Base Film, Form-Fill-Seal, and others. It generates the majority of its revenue from Asia Countries, with Malaysia and others also contributing. The company's products are divided into two main divisions: the Cast stretch film division, which accounts for three-quarters of its business, and the Blown PE film division, which accounts for the remaining one-quarter.
71GF Score

Get the complete analysis for XKLS:5100

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.70
Price
RM1.11
GF Value