GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » BP Plastics Holding Bhd (XKLS:5100) » Definitions » Owner Earnings per Share (TTM)

BP Plastics Holding Bhd (XKLS:5100) Owner Earnings per Share (TTM) : -0.01 (As of Dec. 2024)


View and export this data going back to 2005. Start your Free Trial

What is BP Plastics Holding Bhd Owner Earnings per Share (TTM)?

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

BP Plastics Holding Bhd's Owner Earnings per Share (TTM) ended in Dec. 2024 was RM-0.01. It's Price-to-Owner-Earnings ratio for today is 0.


The historical rank and industry rank for BP Plastics Holding Bhd's Owner Earnings per Share (TTM) or its related term are showing as below:


During the past 13 years, the highest Price-to-Owner-Earnings ratio of BP Plastics Holding Bhd was 373.33. The lowest was 4.30. And the median was 10.77.


XKLS:5100's Price-to-Owner-Earnings is not ranked *
in the Packaging & Containers industry.
Industry Median: 14.8
* Ranked among companies with meaningful Price-to-Owner-Earnings only.

BP Plastics Holding Bhd's Earnings per Share (Diluted) for the three months ended in Dec. 2024 was RM0.02. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2024 was RM0.08. It's PE Ratio (TTM) ratio for today is 12.63.

BP Plastics Holding Bhd's EPS without NRI for the three months ended in Dec. 2024 was RM0.02. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2024 was RM0.08. It's PE Ratio without NRI ratio for today is 12.63.


BP Plastics Holding Bhd Owner Earnings per Share (TTM) Historical Data

The historical data trend for BP Plastics Holding Bhd's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

BP Plastics Holding Bhd Owner Earnings per Share (TTM) Chart

BP Plastics Holding Bhd Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.16 0.04 0.14 0.10 -0.01

BP Plastics Holding Bhd Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.10 -0.02 0.13 0.08 -0.01

Competitive Comparison of BP Plastics Holding Bhd's Owner Earnings per Share (TTM)

For the Packaging & Containers subindustry, BP Plastics Holding Bhd's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


BP Plastics Holding Bhd's Price-to-Owner-Earnings Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, BP Plastics Holding Bhd's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where BP Plastics Holding Bhd's Price-to-Owner-Earnings falls into.


;
;

BP Plastics Holding Bhd Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

BP Plastics Holding Bhd's Owner Earnings per Share (TTM) Calculation:

TTM / Last Quarter Average of Last 20 Quarters
Net Income 21.6
Depreciation, Depletion and Amortization 15.5
Change In Deferred Tax 0.0
5Y Average of Maintenance Capital Expenditure 22.9
Change In Working Capital -15.6
Shares Outstanding (Diluted Average) 281.5

1. Start with "Net Income" from income statement. BP Plastics Holding Bhd's Net Income for the trailing twelve months (TTM) ended in Dec. 2024 was RM21.6 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. BP Plastics Holding Bhd's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2024 was RM15.5 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. BP Plastics Holding Bhd's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2024 was RM0.0 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = RM22.9 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous quarter. If the revenue decreased from the previous quarter, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous quarter, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

BP Plastics Holding Bhd's 5-Year Average Maintenance Capital Expenditure = RM22.9 Mil

5. "Change In Working Capital" is from cashflow statement. BP Plastics Holding Bhd's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2024 was RM-15.6 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. BP Plastics Holding Bhd's Shares Outstanding (Diluted Average) for the months ended in Dec. 2024 was 281.479 Mil.

BP Plastics Holding Bhd's Onwer Earnings Per Share for Dec. 2024 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 21.596 +15.531+0
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-22.881770394595+-15.586)/281.479
=-0.01

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=0.985/-0.01
=0

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


BP Plastics Holding Bhd Owner Earnings per Share (TTM) Related Terms

Thank you for viewing the detailed overview of BP Plastics Holding Bhd's Owner Earnings per Share (TTM) provided by GuruFocus.com. Please click on the following links to see related term pages.


BP Plastics Holding Bhd Business Description

Traded in Other Exchanges
N/A
Address
5A, Jalan Wawasan 2, Kawasan Perindustrian Sri Gading, Batu Pahat, Johor Darul Takzim, MYS, 83300
BP Plastics Holding Bhd is a progressive Polyethylene (PE) flexible plastics packaging manufacturer in Malaysia. The company products include Cast Stretch Film, Collation Shrink Film, Lamination Base Film, Form-Fill-Seal, and others. It generates most of its revenue from Asia Countries, with Malaysia and others also contributing. The company's products are divided into two main divisions: the Cast stretch film division, which accounts for three-quarters of its business, and the Blown PE film division, which accounts for the remaining one-quarter.

BP Plastics Holding Bhd Headlines

No Headlines