Sarawak Oil Palms Bhd (XKLS:5126) Beneish M-Score: -2.53 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5126 Sarawak Oil Palms Bhd XKLS:5126
56 GF Score
Price RM5.15
GF Value RM3.25
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Sarawak Oil Palms Bhd Beneish M-Score?

Sarawak Oil Palms Bhd XKLS:5126 +3.00% 56 Beneish M-Score is -2.53 as of Jul. 14, 2026. GuruFocus rates XKLS:5126 with a GF Score™ of 56/100 and a GF Value™ of RM3.25 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 1,851 Consumer Packaged Goods companies, Sarawak Oil Palms Bhd ranks better than 50.68% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.53 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sarawak Oil Palms Bhd's Beneish M-Score or its related term are showing as below:

XKLS:5126' s Beneish M-Score Range Over the Past 10 Years
Min: -3.46   Med: -2.44   Max: 2.13
Current: -2.53

During the past 13 years, the highest Beneish M-Score of Sarawak Oil Palms Bhd was 2.13. The lowest was -3.46. And the median was -2.44.


Sarawak Oil Palms Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sarawak Oil Palms Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sarawak Oil Palms Bhd Beneish M-Score Chart

Sarawak Oil Palms Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.11 -2.59 -1.69 -2.95 -1.74

Sarawak Oil Palms Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.40 -2.47 -2.08 -1.74 -2.53

XKLS:5126 vs ADM, BG, TSN: Beneish M-Score Comparison

For the Farm Products subindustry, Sarawak Oil Palms Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sarawak Oil Palms Bhd Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Sarawak Oil Palms Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sarawak Oil Palms Bhd's Beneish M-Score falls into.


XKLS:5126
56GF Score
Sarawak Oil Palms Bhd XKLS:5126
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sarawak Oil Palms Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sarawak Oil Palms Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.17+0.528 * 1.1364+0.404 * 0.9183+0.892 * 1.0433+0.115 * 1.1022
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.3153+4.679 * -0.035016-0.327 * 1.2331
=-2.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM457 Mil.
Revenue was 1444.303 + 1583.76 + 1335.488 + 1306.589 = RM5,670 Mil.
Gross Profit was 138.575 + 216.961 + 162.696 + 108.434 = RM627 Mil.
Total Current Assets was RM3,049 Mil.
Total Assets was RM5,821 Mil.
Property, Plant and Equipment(Net PPE) was RM2,530 Mil.
Depreciation, Depletion and Amortization(DDA) was RM166 Mil.
Selling, General, & Admin. Expense(SGA) was RM44 Mil.
Total Current Liabilities was RM837 Mil.
Long-Term Debt & Capital Lease Obligation was RM156 Mil.
Net Income was 64.31 + 129.838 + 110.95 + 91.917 = RM397 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0 Mil.
Cash Flow from Operations was 197.091 + 127.578 + 90.888 + 185.274 = RM601 Mil.
Total Receivables was RM374 Mil.
Revenue was 1442.043 + 1471.771 + 1381.561 + 1139.537 = RM5,435 Mil.
Gross Profit was 170.156 + 225.565 + 144.868 + 142.001 = RM683 Mil.
Total Current Assets was RM2,560 Mil.
Total Assets was RM5,238 Mil.
Property, Plant and Equipment(Net PPE) was RM2,440 Mil.
Depreciation, Depletion and Amortization(DDA) was RM178 Mil.
Selling, General, & Admin. Expense(SGA) was RM32 Mil.
Total Current Liabilities was RM505 Mil.
Long-Term Debt & Capital Lease Obligation was RM220 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(456.83 / 5670.14) / (374.244 / 5434.912)
=0.080568 / 0.068859
=1.17

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(682.59 / 5434.912) / (626.666 / 5670.14)
=0.125594 / 0.11052
=1.1364

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3048.611 + 2529.717) / 5820.73) / (1 - (2560.29 + 2439.998) / 5237.826)
=0.041645 / 0.04535
=0.9183

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=5670.14 / 5434.912
=1.0433

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(178.156 / (178.156 + 2439.998)) / (166.444 / (166.444 + 2529.717))
=0.068046 / 0.061734
=1.1022

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(43.995 / 5670.14) / (32.062 / 5434.912)
=0.007759 / 0.005899
=1.3153

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((156.285 + 837.184) / 5820.73) / ((220.16 + 504.833) / 5237.826)
=0.170678 / 0.138415
=1.2331

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(397.015 - 0 - 600.831) / 5820.73
=-0.035016

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sarawak Oil Palms Bhd has a M-score of -2.53 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.53 mean?
Sarawak Oil Palms Bhd (XKLS:5126) has a Beneish M-Score of -2.53 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sarawak Oil Palms Bhd and its competitors. According to the industry distribution chart, Sarawak Oil Palms Bhd ranks #913 out of 1851 companies in the Consumer Packaged Goods industry, placing it in the top 49.3%.
Is Sarawak Oil Palms Bhd's Beneish M-Score too high?
Sarawak Oil Palms Bhd's current Beneish M-Score is -2.53. Based on the distribution chart, Sarawak Oil Palms Bhd ranks #913 out of 1851 companies in the Consumer Packaged Goods industry, which is above the industry midpoint. Overall, Sarawak Oil Palms Bhd has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sarawak Oil Palms Bhd's Beneish M-Score compare to ADM and BG?
According to the Consumer Packaged Goods industry distribution chart, Sarawak Oil Palms Bhd ranks #913 out of 1851 companies for Beneish M-Score. This puts Sarawak Oil Palms Bhd in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sarawak Oil Palms Bhd and its competitors. Sarawak Oil Palms Bhd's current Beneish M-Score is -2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sarawak Oil Palms Bhd stock overvalued right now?
Based on GuruFocus' analysis, Sarawak Oil Palms Bhd (XKLS:5126) is currently considered Significantly Overvalued. The stock's GF Value™ is RM3.25, compared to a current price of RM5.15 — trading 58.5% above its estimated fair value. The current Beneish M-Score is -2.53. Sarawak Oil Palms Bhd's overall GF Score™ is 56/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sarawak Oil Palms Bhd (XKLS:5126), the current Beneish M-Score is -2.53 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sarawak Oil Palms Bhd (XKLS:5126) Overvalued in 2026?

Based on GuruFocus' analysis, Sarawak Oil Palms Bhd stock appears to be overvalued. The current stock price of RM5.15 is trading 58.5% above its estimated GF Value™ of RM3.25. GuruFocus considers Sarawak Oil Palms Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:5126:

  • Beneish M-Score: -2.53
  • GF Value™: RM3.25 vs. price of RM5.15 (58.5% above fair value)
  • GF Score™: 56/100 with 7 warning signs

No single metric tells the full story. See the XKLS:5126 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sarawak Oil Palms Bhd Business Description

Address No. 124-126, Jalan Bendahara, P.O. Box 547, Miri, SWK, MYS, 98000
Sarawak Oil Palms Bhd is a Malaysia-based company engaged in the principal activities of investment holding, cultivation of oil palms, and operations of palm oil mills. Its reportable segments are Oil palms and Property development. A majority of its revenue is generated from the Oil palms segment, which is engaged in the cultivation of oil palms, processing, refining, and trading of palm products. The Property development segment is involved in the development of residential and commercial properties. Geographically, the group derives maximum revenue from the Asia-Pacific region, followed by Malaysia, and other regions.
56GF Score

Get the complete analysis for XKLS:5126

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM5.15
Price
RM3.25
GF Value