HB Global (XKLS:5187) Beneish M-Score: -2.12 (As of Jul. 14, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

What is HB Global Beneish M-Score?

HB Global XKLS:5187 Beneish M-Score is -2.12 as of Jul. 14, 2026. The stock has 3 warning signs investors should review. Among 1,851 Consumer Packaged Goods companies, HB Global ranks worse than 74.28% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.12 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for HB Global's Beneish M-Score or its related term are showing as below:

XKLS:5187' s Beneish M-Score Range Over the Past 10 Years
Min: -108.27   Med: -2.62   Max: 40.33
Current: -2.12

During the past 13 years, the highest Beneish M-Score of HB Global was 40.33. The lowest was -108.27. And the median was -2.62.


HB Global Beneish M-Score Historical Data

* Premium members only.

The historical data trend for HB Global's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HB Global Beneish M-Score Chart

HB Global Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -108.27 -2.49 -7.56 -9.02 -2.93

HB Global Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.05 -2.29 -2.26 -2.32 -2.12

XKLS:5187 vs KHC, GIS: Beneish M-Score Comparison

For the Packaged Foods subindustry, HB Global's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HB Global Beneish M-Score vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, HB Global's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where HB Global's Beneish M-Score falls into.



HB Global Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of HB Global for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.3211+0.528 * 1.1005+0.404 * 1.0263+0.892 * 0.9681+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0954+4.679 * 0.005422-0.327 * 0.9435
=-2.12

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM15.05 Mil.
Revenue was 12.814 + 9.203 + 13.115 + 13.198 = RM48.33 Mil.
Gross Profit was 1.308 + 2.462 + 3.708 + 2.768 = RM10.25 Mil.
Total Current Assets was RM18.15 Mil.
Total Assets was RM116.94 Mil.
Property, Plant and Equipment(Net PPE) was RM81.64 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.00 Mil.
Selling, General, & Admin. Expense(SGA) was RM13.35 Mil.
Total Current Liabilities was RM6.92 Mil.
Long-Term Debt & Capital Lease Obligation was RM20.51 Mil.
Net Income was 0.331 + -4.101 + 0.436 + -0.39 = RM-3.72 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.00 Mil.
Cash Flow from Operations was -0.126 + -5.798 + -0.046 + 1.612 = RM-4.36 Mil.
Total Receivables was RM11.77 Mil.
Revenue was 11.004 + 14.231 + 11.37 + 13.319 = RM49.92 Mil.
Gross Profit was 2.523 + 4.517 + 2.211 + 2.397 = RM11.65 Mil.
Total Current Assets was RM15.93 Mil.
Total Assets was RM130.75 Mil.
Property, Plant and Equipment(Net PPE) was RM96.14 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0.00 Mil.
Selling, General, & Admin. Expense(SGA) was RM12.59 Mil.
Total Current Liabilities was RM10.40 Mil.
Long-Term Debt & Capital Lease Obligation was RM22.10 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(15.05 / 48.33) / (11.768 / 49.924)
=0.311401 / 0.235718
=1.3211

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(11.648 / 49.924) / (10.246 / 48.33)
=0.233315 / 0.212001
=1.1005

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (18.146 + 81.643) / 116.937) / (1 - (15.926 + 96.144) / 130.752)
=0.146643 / 0.142881
=1.0263

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=48.33 / 49.924
=0.9681

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 96.144)) / (0 / (0 + 81.643))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(13.351 / 48.33) / (12.59 / 49.924)
=0.276247 / 0.252183
=1.0954

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((20.51 + 6.916) / 116.937) / ((22.098 + 10.403) / 130.752)
=0.234537 / 0.24857
=0.9435

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-3.724 - 0 - -4.358) / 116.937
=0.005422

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

HB Global has a M-score of -2.12 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.12 mean?
HB Global (XKLS:5187) has a Beneish M-Score of -2.12 as of Jul. 14, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on HB Global and its competitors. According to the industry distribution chart, HB Global ranks #1375 out of 1851 companies in the Consumer Packaged Goods industry, placing it in the top 74.3%.
Is HB Global's Beneish M-Score too high?
HB Global's current Beneish M-Score is -2.12. Based on the distribution chart, HB Global ranks #1375 out of 1851 companies in the Consumer Packaged Goods industry, which is below the industry midpoint.
How does HB Global's Beneish M-Score compare to KHC and GIS?
According to the Consumer Packaged Goods industry distribution chart, HB Global ranks #1375 out of 1851 companies for Beneish M-Score. This places HB Global in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Consumer Packaged Goods company?
A good Beneish M-Score depends on the Consumer Packaged Goods industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on HB Global and its competitors. HB Global's current Beneish M-Score is -2.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HB Global stock overvalued right now?
Based on GuruFocus' analysis, HB Global (XKLS:5187) is currently considered Possible Value Trap. The stock's GF Value™ is RM0.07, compared to a current price of RM0.04 — trading 50% below its estimated fair value. The current Beneish M-Score is -2.12. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For HB Global (XKLS:5187), the current Beneish M-Score is -2.12 as of Jul. 14, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

HB Global Business Description

Address 1D, Jalan Ceylo, 6th Floor, VIDA Bukit Ceylon, Bukit Ceylon, Kuala Lumpur, SGR, MYS, 50200
HB Global Ltd is an investment holding company. The company and its subsidiaries are mainly a food processing company specializing in the production of a wide variety of ready-to-serve food. The group is organized into business units based on their products and has following reportable operating segments, Ready-to-Serve Food; Frozen Vegetables; and Others. Company majority revenue is from Ready-to-serve food. Geographically, the group generates a majority of its revenue from China.