AME Elite Consortium Bhd (XKLS:5293) Beneish M-Score: -1.94 (As of Jul. 01, 2026)


XKLS:5293 AME Elite Consortium Bhd XKLS:5293
91 GF Score
Price RM1.41
GF Value RM2.30
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is AME Elite Consortium Bhd Beneish M-Score?

AME Elite Consortium Bhd XKLS:5293 91 Beneish M-Score is -1.94 as of Jul. 01, 2026. GuruFocus rates XKLS:5293 with a GF Score™ of 91/100 and a GF Value™ of RM2.30 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 1,699 Construction companies, AME Elite Consortium Bhd ranks worse than 78.87% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.94 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for AME Elite Consortium Bhd's Beneish M-Score or its related term are showing as below:

XKLS:5293' s Beneish M-Score Range Over the Past 10 Years
Min: -2.7   Med: -2.17   Max: -1.44
Current: -1.94

During the past 11 years, the highest Beneish M-Score of AME Elite Consortium Bhd was -1.44. The lowest was -2.70. And the median was -2.17.


AME Elite Consortium Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for AME Elite Consortium Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

AME Elite Consortium Bhd Beneish M-Score Chart

AME Elite Consortium Bhd Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.00 -1.44 -2.33 -2.70 -1.94

AME Elite Consortium Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.70 -2.38 -2.42 -2.82 -1.94

XKLS:5293 vs PWR, FIX, EME: Beneish M-Score Comparison

For the Engineering & Construction subindustry, AME Elite Consortium Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


AME Elite Consortium Bhd Beneish M-Score vs Construction Industry

For the Construction industry and Industrials sector, AME Elite Consortium Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where AME Elite Consortium Bhd's Beneish M-Score falls into.


XKLS:5293
91GF Score
AME Elite Consortium Bhd XKLS:5293
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

AME Elite Consortium Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of AME Elite Consortium Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0314+0.528 * 0.7686+0.404 * 0.9313+0.892 * 1.5939+0.115 * 0.9242
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.8495+4.679 * 0.034299-0.327 * 1.1489
=-1.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM155.7 Mil.
Revenue was 186.843 + 144.714 + 450.979 + 187.46 = RM970.0 Mil.
Gross Profit was 58.838 + 42.291 + 203.45 + 61.482 = RM366.1 Mil.
Total Current Assets was RM1,475.7 Mil.
Total Assets was RM2,577.1 Mil.
Property, Plant and Equipment(Net PPE) was RM211.2 Mil.
Depreciation, Depletion and Amortization(DDA) was RM7.5 Mil.
Selling, General, & Admin. Expense(SGA) was RM69.2 Mil.
Total Current Liabilities was RM522.4 Mil.
Long-Term Debt & Capital Lease Obligation was RM502.2 Mil.
Net Income was 81.131 + 26.694 + 143.755 + 32.39 = RM284.0 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was -203.268 + 141.38 + 238.682 + 18.785 = RM195.6 Mil.
Total Receivables was RM94.7 Mil.
Revenue was 115.637 + 163.382 + 187.174 + 142.38 = RM608.6 Mil.
Gross Profit was 45.705 + 42.591 + 50.002 + 38.228 = RM176.5 Mil.
Total Current Assets was RM1,021.4 Mil.
Total Assets was RM1,951.0 Mil.
Property, Plant and Equipment(Net PPE) was RM205.9 Mil.
Depreciation, Depletion and Amortization(DDA) was RM6.8 Mil.
Selling, General, & Admin. Expense(SGA) was RM51.1 Mil.
Total Current Liabilities was RM502.9 Mil.
Long-Term Debt & Capital Lease Obligation was RM172.2 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(155.745 / 969.996) / (94.743 / 608.573)
=0.160563 / 0.155681
=1.0314

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(176.526 / 608.573) / (366.061 / 969.996)
=0.290065 / 0.377384
=0.7686

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1475.691 + 211.158) / 2577.089) / (1 - (1021.362 + 205.929) / 1950.957)
=0.345444 / 0.370929
=0.9313

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=969.996 / 608.573
=1.5939

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(6.785 / (6.785 + 205.929)) / (7.548 / (7.548 + 211.158))
=0.031897 / 0.034512
=0.9242

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(69.219 / 969.996) / (51.124 / 608.573)
=0.07136 / 0.084006
=0.8495

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((502.213 + 522.387) / 2577.089) / ((172.226 + 502.891) / 1950.957)
=0.39758 / 0.346044
=1.1489

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(283.97 - 0 - 195.579) / 2577.089
=0.034299

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

AME Elite Consortium Bhd has a M-score of -1.94 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.94 mean?
AME Elite Consortium Bhd (XKLS:5293) has a Beneish M-Score of -1.94 as of Jul. 01, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on AME Elite Consortium Bhd and its competitors. According to the industry distribution chart, AME Elite Consortium Bhd ranks #1340 out of 1699 companies in the Construction industry, placing it in the top 78.9%.
Is AME Elite Consortium Bhd's Beneish M-Score too high?
AME Elite Consortium Bhd's current Beneish M-Score is -1.94. Based on the distribution chart, AME Elite Consortium Bhd ranks #1340 out of 1699 companies in the Construction industry, which is in the bottom quartile relative to peers. Overall, AME Elite Consortium Bhd has a GF Score™ of 91/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does AME Elite Consortium Bhd's Beneish M-Score compare to PWR and FIX?
According to the Construction industry distribution chart, AME Elite Consortium Bhd ranks #1340 out of 1699 companies for Beneish M-Score. This places AME Elite Consortium Bhd in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Construction company?
A good Beneish M-Score depends on the Construction industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on AME Elite Consortium Bhd and its competitors. AME Elite Consortium Bhd's current Beneish M-Score is -1.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is AME Elite Consortium Bhd stock overvalued right now?
Based on GuruFocus' analysis, AME Elite Consortium Bhd (XKLS:5293) is currently considered Significantly Undervalued. The stock's GF Value™ is RM2.30, compared to a current price of RM1.41 — trading 38.7% below its estimated fair value. The current Beneish M-Score is -1.94. AME Elite Consortium Bhd's overall GF Score™ is 91/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For AME Elite Consortium Bhd (XKLS:5293), the current Beneish M-Score is -1.94 as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is AME Elite Consortium Bhd (XKLS:5293) Overvalued in 2026?

Based on GuruFocus' analysis, AME Elite Consortium Bhd stock appears to be undervalued. The current stock price of RM1.41 is trading 38.7% below its estimated GF Value™ of RM2.30. GuruFocus considers AME Elite Consortium Bhd to be Significantly Undervalued.

Key valuation signals for XKLS:5293:

  • Beneish M-Score: -1.94
  • GF Value™: RM2.30 vs. price of RM1.41 (38.7% below fair value)
  • GF Score™: 91/100 with 3 warning signs

No single metric tells the full story. See the XKLS:5293 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


AME Elite Consortium Bhd Business Description

Address No. 2, Jalan I-Park SAC 1/1, Taman Perindustrian I-Park SAC, Senai, JHR, MYS, 81400
AME Elite Consortium Bhd is an investment holding company. It specializes in the development of industrial parks and the construction of large-scale manufacturing plants. The company's operating segment includes Construction, Property development, Engineering, and Investment holding/property investment and management services. Geographically, the company operates in Malaysia.
91GF Score

Get the complete analysis for XKLS:5293

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.41
Price
RM2.30
GF Value