Kim Hin Industry Bhd (XKLS:5371) Beneish M-Score: -3.19 (As of Jul. 06, 2026)


XKLS:5371 Kim Hin Industry Bhd XKLS:5371
18 GF Score
Price RM0.85
GF Value RM0.42
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Kim Hin Industry Bhd Beneish M-Score?

Kim Hin Industry Bhd XKLS:5371 18 Beneish M-Score is -3.19 as of Jul. 06, 2026. GuruFocus rates XKLS:5371 with a GF Score™ of 18/100 and a GF Value™ of RM0.42 (Significantly Overvalued). The stock has 3 warning signs investors should review. Among 388 Building Materials companies, Kim Hin Industry Bhd ranks better than 90.46% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.19 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kim Hin Industry Bhd's Beneish M-Score or its related term are showing as below:

XKLS:5371' s Beneish M-Score Range Over the Past 10 Years
Min: -3.95   Med: -2.86   Max: -2
Current: -3.19

During the past 13 years, the highest Beneish M-Score of Kim Hin Industry Bhd was -2.00. The lowest was -3.95. And the median was -2.86.


Kim Hin Industry Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kim Hin Industry Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kim Hin Industry Bhd Beneish M-Score Chart

Kim Hin Industry Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.85 -2.69 -3.35 -3.23 -3.08

Kim Hin Industry Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.46 -3.52 -3.33 -3.08 -3.19

XKLS:5371 vs CRH, VMC, MLM: Beneish M-Score Comparison

For the Building Materials subindustry, Kim Hin Industry Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kim Hin Industry Bhd Beneish M-Score vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Kim Hin Industry Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kim Hin Industry Bhd's Beneish M-Score falls into.


XKLS:5371
18GF Score
Kim Hin Industry Bhd XKLS:5371
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kim Hin Industry Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kim Hin Industry Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.89+0.528 * 1.0516+0.404 * 0.9662+0.892 * 0.8795+0.115 * 0.9359
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.1306+4.679 * -0.09936-0.327 * 1.0616
=-3.19

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM39.0 Mil.
Revenue was 54.659 + 86.43 + 63.102 + 51.057 = RM255.2 Mil.
Gross Profit was 14.36 + 29.766 + 20.651 + 14.141 = RM78.9 Mil.
Total Current Assets was RM184.4 Mil.
Total Assets was RM353.9 Mil.
Property, Plant and Equipment(Net PPE) was RM127.7 Mil.
Depreciation, Depletion and Amortization(DDA) was RM20.0 Mil.
Selling, General, & Admin. Expense(SGA) was RM118.0 Mil.
Total Current Liabilities was RM92.4 Mil.
Long-Term Debt & Capital Lease Obligation was RM16.6 Mil.
Net Income was -10.068 + -8.507 + -4.181 + -7.17 = RM-29.9 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0.0 Mil.
Cash Flow from Operations was 0.191 + 2.661 + 4.502 + -2.114 = RM5.2 Mil.
Total Receivables was RM49.9 Mil.
Revenue was 58.35 + 81.674 + 76.619 + 73.566 = RM290.2 Mil.
Gross Profit was 18.575 + 31.868 + 23.677 + 20.235 = RM94.4 Mil.
Total Current Assets was RM209.5 Mil.
Total Assets was RM390.1 Mil.
Property, Plant and Equipment(Net PPE) was RM132.9 Mil.
Depreciation, Depletion and Amortization(DDA) was RM19.3 Mil.
Selling, General, & Admin. Expense(SGA) was RM118.6 Mil.
Total Current Liabilities was RM95.5 Mil.
Long-Term Debt & Capital Lease Obligation was RM17.7 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(39.047 / 255.248) / (49.881 / 290.209)
=0.152977 / 0.17188
=0.89

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(94.355 / 290.209) / (78.918 / 255.248)
=0.325128 / 0.309182
=1.0516

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (184.416 + 127.696) / 353.924) / (1 - (209.534 + 132.863) / 390.097)
=0.118138 / 0.122277
=0.9662

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=255.248 / 290.209
=0.8795

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(19.258 / (19.258 + 132.863)) / (19.976 / (19.976 + 127.696))
=0.126597 / 0.135273
=0.9359

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(117.95 / 255.248) / (118.613 / 290.209)
=0.4621 / 0.408716
=1.1306

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((16.612 + 92.422) / 353.924) / ((17.72 + 95.482) / 390.097)
=0.308072 / 0.290189
=1.0616

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-29.926 - 0 - 5.24) / 353.924
=-0.09936

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kim Hin Industry Bhd has a M-score of -3.19 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.19 mean?
Kim Hin Industry Bhd (XKLS:5371) has a Beneish M-Score of -3.19 as of Jul. 06, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kim Hin Industry Bhd and its competitors. According to the industry distribution chart, Kim Hin Industry Bhd ranks #37 out of 388 companies in the Building Materials industry, placing it in the top 9.5%.
Is Kim Hin Industry Bhd's Beneish M-Score too high?
Kim Hin Industry Bhd's current Beneish M-Score is -3.19. Based on the distribution chart, Kim Hin Industry Bhd ranks #37 out of 388 companies in the Building Materials industry, which is in the top quartile — a strong position relative to peers. Overall, Kim Hin Industry Bhd has a GF Score™ of 18/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kim Hin Industry Bhd's Beneish M-Score compare to CRH and VMC?
According to the Building Materials industry distribution chart, Kim Hin Industry Bhd ranks #37 out of 388 companies for Beneish M-Score. This places Kim Hin Industry Bhd in the top 10% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Building Materials company?
A good Beneish M-Score depends on the Building Materials industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kim Hin Industry Bhd and its competitors. Kim Hin Industry Bhd's current Beneish M-Score is -3.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kim Hin Industry Bhd stock overvalued right now?
Based on GuruFocus' analysis, Kim Hin Industry Bhd (XKLS:5371) is currently considered Significantly Overvalued. The stock's GF Value™ is RM0.42, compared to a current price of RM0.85 — trading 101.2% above its estimated fair value. The current Beneish M-Score is -3.19. Kim Hin Industry Bhd's overall GF Score™ is 18/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kim Hin Industry Bhd (XKLS:5371), the current Beneish M-Score is -3.19 as of Jul. 06, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kim Hin Industry Bhd (XKLS:5371) Overvalued in 2026?

Based on GuruFocus' analysis, Kim Hin Industry Bhd stock appears to be overvalued. The current stock price of RM0.85 is trading 101.2% above its estimated GF Value™ of RM0.42. GuruFocus considers Kim Hin Industry Bhd to be Significantly Overvalued.

Key valuation signals for XKLS:5371:

  • Beneish M-Score: -3.19
  • GF Value™: RM0.42 vs. price of RM0.85 (101.2% above fair value)
  • GF Score™: 18/100 with 3 warning signs

No single metric tells the full story. See the XKLS:5371 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kim Hin Industry Bhd Business Description

Address 4 1/2 Mile, Kung Phin Road, Off Penrissen Road, Kuching, SWK, MYS, 93250
Kim Hin Industry Bhd is a Malaysia-based investment holding company, engaged in the provision of management services. The group is involved in the production and distribution of ceramic floors, homogeneous and monoprosa tiles, trading in building materials, property, and investment holding. The company manufactures and markets tiles under the brands Kimgres, Durogres, Vitrogres, and Habitat. It is organized into four operating segments according to geographical locations, namely, Malaysia, China, Australia, and Vietnam segments of which the Malaysia segment contributed the majority of the part of its revenue. It has three manufacturing plants, of which two are located in Malaysia (Kuching, Sarawak, and Senawang, Seremban) and the third is located in Shanghai, Peoples Republic of China.
18GF Score

Get the complete analysis for XKLS:5371

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.85
Price
RM0.42
GF Value