Eco World Development Group Bhd (XKLS:8206) Beneish M-Score: -2.38 (As of Jul. 13, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:8206 Eco World Development Group Bhd XKLS:8206
84 GF Score
Price RM2.11
GF Value RM2.28
Valuation Fairly Valued
! 5 Warning Signs
View Full Analysis

What is Eco World Development Group Bhd Beneish M-Score?

Eco World Development Group Bhd XKLS:8206 +0.48% 84 Beneish M-Score is -2.38 as of Jul. 13, 2026. GuruFocus rates XKLS:8206 with a GF Score™ of 84/100 and a GF Value™ of RM2.28 (Fairly Valued). The stock has 5 warning signs investors should review. Among 1,685 Real Estate companies, Eco World Development Group Bhd ranks better than 51.1% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.38 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Eco World Development Group Bhd's Beneish M-Score or its related term are showing as below:

XKLS:8206' s Beneish M-Score Range Over the Past 10 Years
Min: -3.27   Med: -2.5   Max: -1.4
Current: -2.38

During the past 13 years, the highest Beneish M-Score of Eco World Development Group Bhd was -1.40. The lowest was -3.27. And the median was -2.50.


Eco World Development Group Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Eco World Development Group Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Eco World Development Group Bhd Beneish M-Score Chart

Eco World Development Group Bhd Annual Data
Trend Oct16 Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -3.09 -3.16 -2.28 -2.99 -2.19

Eco World Development Group Bhd Quarterly Data
Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25 Apr25 Jul25 Oct25 Jan26 Apr26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.49 -2.35 -2.19 -2.28 -2.38

Eco World Development Group Bhd Beneish M-Score Competitor Comparison

For the Real Estate - Development subindustry, Eco World Development Group Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Eco World Development Group Bhd Beneish M-Score vs Real Estate Industry

For the Real Estate industry and Real Estate sector, Eco World Development Group Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Eco World Development Group Bhd's Beneish M-Score falls into.


XKLS:8206
84GF Score
Eco World Development Group Bhd XKLS:8206
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Eco World Development Group Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Eco World Development Group Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.0494+0.528 * 0.9673+0.404 * 0.9666+0.892 * 1.4187+0.115 * 1
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0148+4.679 * -0.070513-0.327 * 0.8678
=-2.38

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Apr26) TTM:Last Year (Apr25) TTM:
Total Receivables was RM1,566 Mil.
Revenue was 797.398 + 1353.598 + 750.78 + 761.931 = RM3,664 Mil.
Gross Profit was 249.679 + 346.651 + 286.366 + 221.157 = RM1,104 Mil.
Total Current Assets was RM5,816 Mil.
Total Assets was RM13,737 Mil.
Property, Plant and Equipment(Net PPE) was RM163 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0 Mil.
Selling, General, & Admin. Expense(SGA) was RM415 Mil.
Total Current Liabilities was RM3,241 Mil.
Long-Term Debt & Capital Lease Obligation was RM3,541 Mil.
Net Income was 129.14 + 156.414 + 126.729 + 101.17 = RM513 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = RM0 Mil.
Cash Flow from Operations was 162.724 + 915.46 + 249.196 + 154.718 = RM1,482 Mil.
Total Receivables was RM1,052 Mil.
Revenue was 878.198 + 539.633 + 638.45 + 526.216 = RM2,582 Mil.
Gross Profit was 264.843 + 153.167 + 169.882 + 164.737 = RM753 Mil.
Total Current Assets was RM4,787 Mil.
Total Assets was RM11,896 Mil.
Property, Plant and Equipment(Net PPE) was RM159 Mil.
Depreciation, Depletion and Amortization(DDA) was RM0 Mil.
Selling, General, & Admin. Expense(SGA) was RM288 Mil.
Total Current Liabilities was RM3,043 Mil.
Long-Term Debt & Capital Lease Obligation was RM3,724 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1566.301 / 3663.707) / (1052.085 / 2582.497)
=0.427518 / 0.407391
=1.0494

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(752.629 / 2582.497) / (1103.853 / 3663.707)
=0.291435 / 0.301294
=0.9673

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (5816.162 + 163.114) / 13737.026) / (1 - (4786.795 + 158.939) / 11895.829)
=0.564733 / 0.584246
=0.9666

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=3663.707 / 2582.497
=1.4187

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0 / (0 + 158.939)) / (0 / (0 + 163.114))
=0 / 0
=1

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(415.113 / 3663.707) / (288.34 / 2582.497)
=0.113304 / 0.111652
=1.0148

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3541.371 + 3240.7) / 13737.026) / ((3724.418 + 3043.079) / 11895.829)
=0.493707 / 0.568897
=0.8678

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(513.453 - 0 - 1482.098) / 13737.026
=-0.070513

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Eco World Development Group Bhd has a M-score of -2.38 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.38 mean?
Eco World Development Group Bhd (XKLS:8206) has a Beneish M-Score of -2.38 as of Jul. 13, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Eco World Development Group Bhd and its competitors. According to the industry distribution chart, Eco World Development Group Bhd ranks #824 out of 1685 companies in the Real Estate industry, placing it in the top 48.9%.
Is Eco World Development Group Bhd's Beneish M-Score too high?
Eco World Development Group Bhd's current Beneish M-Score is -2.38. Based on the distribution chart, Eco World Development Group Bhd ranks #824 out of 1685 companies in the Real Estate industry, which is above the industry midpoint. Overall, Eco World Development Group Bhd has a GF Score™ of 84/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Eco World Development Group Bhd's Beneish M-Score compare to competitors?
According to the Real Estate industry distribution chart, Eco World Development Group Bhd ranks #824 out of 1685 companies for Beneish M-Score. This puts Eco World Development Group Bhd in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Real Estate company?
A good Beneish M-Score depends on the Real Estate industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Eco World Development Group Bhd and its competitors. Eco World Development Group Bhd's current Beneish M-Score is -2.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Eco World Development Group Bhd stock overvalued right now?
Based on GuruFocus' analysis, Eco World Development Group Bhd (XKLS:8206) is currently considered Fairly Valued. The stock's GF Value™ is RM2.28, compared to a current price of RM2.11 — trading 7.5% below its estimated fair value. The current Beneish M-Score is -2.38. Eco World Development Group Bhd's overall GF Score™ is 84/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Eco World Development Group Bhd (XKLS:8206), the current Beneish M-Score is -2.38 as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Eco World Development Group Bhd (XKLS:8206) Overvalued in 2026?

Based on GuruFocus' analysis, Eco World Development Group Bhd stock appears to be undervalued. The current stock price of RM2.11 is trading 7.5% below its estimated GF Value™ of RM2.28. GuruFocus considers Eco World Development Group Bhd to be Fairly Valued.

Key valuation signals for XKLS:8206:

  • Beneish M-Score: -2.38
  • GF Value™: RM2.28 vs. price of RM2.11 (7.5% below fair value)
  • GF Score™: 84/100 with 5 warning signs

No single metric tells the full story. See the XKLS:8206 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Eco World Development Group Bhd Business Description

Address No. 2, Jalan Hang Tuah, Unit No. 19-01, Menara EcoWorld, Bukit Bintang City Centre, Wilayah Persekutuan, Kuala Lumpur, SGR, MYS, 55100
Eco World Development Group Bhd is a Malaysian property development company. The company's projects are spread across economic areas of Malaysia: Klang Valley, Iskandar Malaysia, and Penang. Some of the company's key projects are Eco Grandeur, Eco Ardence, Eco Business Park, Eco Meadows, Eco Horizon, Eco Sun, Eco Bloom, and others. The company's business can be divided into revenue-generating areas including the sale of completed properties and other goods, the sale of properties under development and construction contracts. The company derives a majority of its revenue from the sale of properties.
84GF Score

Get the complete analysis for XKLS:8206

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM2.11
Price
RM2.28
GF Value