Sangsangin Co (XKRX:038540) Beneish M-Score: -3.38 (As of Sep. 16, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKRX:038540 Sangsangin Co Ltd XKRX:038540
57 GF Score
Price ₩1,968.00
GF Value ₩1,259.20
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Sangsangin Co Beneish M-Score?

Sangsangin Co XKRX:038540 -1.11% 57 Beneish M-Score is -3.38 as of Sep. 16, 2026. GuruFocus rates XKRX:038540 with a GF Score™ of 57/100 and a GF Value™ of ₩1,259.20 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 1,388 Banks companies, Sangsangin Co ranks better than 97.26% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -3.38 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Sangsangin Co's Beneish M-Score or its related term are showing as below:

XKRX:038540' s Beneish M-Score Range Over the Past 10 Years
Min: -4.58   Med: -2.02   Max: 1.37
Current: -3.38

During the past 13 years, the highest Beneish M-Score of Sangsangin Co was 1.37. The lowest was -4.58. And the median was -2.02.


Sangsangin Co Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Sangsangin Co's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Sangsangin Co Beneish M-Score Chart

Sangsangin Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.47 -1.61 -0.46 -3.49 -4.03

Sangsangin Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Mar26 Jun26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -3.69 5.56 10.30 0.00 0.00

XKRX:038540 vs USB, PNC: Beneish M-Score Comparison

For the Banks - Regional subindustry, Sangsangin Co's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Sangsangin Co Beneish M-Score vs Banks Industry

For the Banks industry and Financial Services sector, Sangsangin Co's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Sangsangin Co's Beneish M-Score falls into.


XKRX:038540
57GF Score
Sangsangin Co Ltd XKRX:038540
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Sangsangin Co Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Sangsangin Co for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.6652+0.528 * -2.2993+0.404 * 0.6108+0.892 * 0.6834+0.115 * 0.5886
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1.0979+4.679 * -0.077886-0.327 * 1.4216
=-5.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Jun26) TTM:Last Year (Mar25) TTM:
Total Receivables was ₩1,179,331 Mil.
Revenue was 126036.063 + 126893.646 + 153463.085 + 108196.209 = ₩514,589 Mil.
Gross Profit was 17721.862 + 33930.165 + -36293.42 + 2115.358 = ₩17,474 Mil.
Total Current Assets was ₩3,800,241 Mil.
Total Assets was ₩4,895,873 Mil.
Property, Plant and Equipment(Net PPE) was ₩28,923 Mil.
Depreciation, Depletion and Amortization(DDA) was ₩12,094 Mil.
Selling, General, & Admin. Expense(SGA) was ₩83,668 Mil.
Total Current Liabilities was ₩3,769,364 Mil.
Long-Term Debt & Capital Lease Obligation was ₩10,000 Mil.
Net Income was -997.111 + 11037.272 + -46375.848 + -9271.322 = ₩-45,607 Mil.
Non Operating Income was 0 + 0 + 0 + 0 = ₩0 Mil.
Cash Flow from Operations was -5326.791 + 4362.274 + 300464.49 + 36212.679 = ₩335,713 Mil.
Total Receivables was ₩2,594,061 Mil.
Revenue was 111220.172 + 218793.057 + 233893.153 + 189051.842 = ₩752,958 Mil.
Gross Profit was 5359.224 + 26370.502 + -36829.808 + -53688.603 = ₩-58,789 Mil.
Total Current Assets was ₩3,406,590 Mil.
Total Assets was ₩5,396,569 Mil.
Property, Plant and Equipment(Net PPE) was ₩64,911 Mil.
Depreciation, Depletion and Amortization(DDA) was ₩13,631 Mil.
Selling, General, & Admin. Expense(SGA) was ₩111,509 Mil.
Total Current Liabilities was ₩2,920,048 Mil.
Long-Term Debt & Capital Lease Obligation was ₩10,403 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(1179330.905 / 514589.003) / (2594061.378 / 752958.223)
=2.291792 / 3.44516
=0.6652

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(-58788.685 / 752958.223) / (17473.966 / 514589.003)
=-0.078077 / 0.033957
=-2.2993

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (3800241.455 + 28923.488) / 4895872.921) / (1 - (3406589.733 + 64910.646) / 5396568.626)
=0.217879 / 0.356721
=0.6108

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=514589.003 / 752958.223
=0.6834

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(13630.978 / (13630.978 + 64910.646)) / (12094.03 / (12094.03 + 28923.488))
=0.173551 / 0.29485
=0.5886

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(83668.215 / 514589.003) / (111508.761 / 752958.223)
=0.162592 / 0.148094
=1.0979

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((10000 + 3769363.532) / 4895872.921) / ((10402.77 + 2920048.185) / 5396568.626)
=0.771949 / 0.543021
=1.4216

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-45607.008 - 0 - 335712.651) / 4895872.921
=-0.077886

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Sangsangin Co has a M-score of -5.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -3.38 mean?
Sangsangin Co (XKRX:038540) has a Beneish M-Score of -3.38 as of Sep. 16, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sangsangin Co and its competitors. According to the industry distribution chart, Sangsangin Co ranks #38 out of 1388 companies in the Banks industry, placing it in the top 2.7%.
Is Sangsangin Co's Beneish M-Score too high?
Sangsangin Co's current Beneish M-Score is -3.38. Based on the distribution chart, Sangsangin Co ranks #38 out of 1388 companies in the Banks industry, which is in the top quartile — a strong position relative to peers. Overall, Sangsangin Co has a GF Score™ of 57/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Sangsangin Co's Beneish M-Score compare to USB and PNC?
According to the Banks industry distribution chart, Sangsangin Co ranks #38 out of 1388 companies for Beneish M-Score. This places Sangsangin Co in the top 3% of its industry — outperforming the majority of peers. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Banks company?
A good Beneish M-Score depends on the Banks industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Sangsangin Co and its competitors. Sangsangin Co's current Beneish M-Score is -3.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Sangsangin Co stock overvalued right now?
Based on GuruFocus' analysis, Sangsangin Co (XKRX:038540) is currently considered Significantly Overvalued. The stock's GF Value™ is ₩1,259.20, compared to a current price of ₩1,968.00 — trading 56.3% above its estimated fair value. The current Beneish M-Score is -3.38. Sangsangin Co's overall GF Score™ is 57/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Sangsangin Co (XKRX:038540), the current Beneish M-Score is -3.38 as of Sep. 16, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Sangsangin Co (XKRX:038540) Overvalued in 2026?

Based on GuruFocus' analysis, Sangsangin Co stock appears to be overvalued. The current stock price of ₩1,968.00 is trading 56.3% above its estimated GF Value™ of ₩1,259.20. GuruFocus considers Sangsangin Co to be Significantly Overvalued.

Key valuation signals for XKRX:038540:

  • Beneish M-Score: -3.38
  • GF Value™: ₩1,259.20 vs. price of ₩1,968.00 (56.3% above fair value)
  • GF Score™: 57/100 with 4 warning signs

No single metric tells the full story. See the XKRX:038540 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Sangsangin Co Business Description

Address 358 Hwangsaewul-Road, Bundang-Gu, Gyeonggi-Do, Seongnam-Si, KOR, 153-759
Sangsangin Co Ltd is engaged in the business of information and communication, finance, shipbuilding, and computer program development. The information and communication business provides a comprehensive range of services from network design, equipment supply and installation, and maintenance. The financial business sector mainly engages in savings banks and financial investment businesses, and the shipbuilding business manufactures and sells facilities and equipment used for the construction or repair of ships, and the computer program development and operation business segment develops and directly operates or sells computer programs necessary for network construction and collateral management, and the majority of its revenue generated from the Financial sector.
57GF Score

Get the complete analysis for XKRX:038540

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₩1,968.00
Price
₩1,259.20
GF Value