GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Barcino Property Socimi SA (XMAD:YBAR) » Definitions » Beneish M-Score

Barcino Property Socimi (XMAD:YBAR) Beneish M-Score : -2.27 (As of Jun. 24, 2024)


View and export this data going back to 2017. Start your Free Trial

What is Barcino Property Socimi Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.27 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Barcino Property Socimi's Beneish M-Score or its related term are showing as below:

XMAD:YBAR' s Beneish M-Score Range Over the Past 10 Years
Min: -2.45   Med: -1.91   Max: -1.11
Current: -2.27

During the past 9 years, the highest Beneish M-Score of Barcino Property Socimi was -1.11. The lowest was -2.45. And the median was -1.91.


Barcino Property Socimi Beneish M-Score Historical Data

The historical data trend for Barcino Property Socimi's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Barcino Property Socimi Beneish M-Score Chart

Barcino Property Socimi Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only -2.06 -1.11 -2.45 -1.91 -2.27

Barcino Property Socimi Semi-Annual Data
Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.45 - -1.91 - -2.27

Competitive Comparison of Barcino Property Socimi's Beneish M-Score

For the REIT - Residential subindustry, Barcino Property Socimi's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Barcino Property Socimi's Beneish M-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Barcino Property Socimi's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Barcino Property Socimi's Beneish M-Score falls into.



Barcino Property Socimi Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Barcino Property Socimi for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.8368+0.528 * 0.9746+0.404 * 1.0142+0.892 * 1.252+0.115 * 0.9998
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.3828+4.679 * 0.006947-0.327 * 0.9841
=-2.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Total Receivables was €0.18 Mil.
Revenue was €2.52 Mil.
Gross Profit was €2.30 Mil.
Total Current Assets was €1.21 Mil.
Total Assets was €39.30 Mil.
Property, Plant and Equipment(Net PPE) was €0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.74 Mil.
Selling, General, & Admin. Expense(SGA) was €0.54 Mil.
Total Current Liabilities was €2.48 Mil.
Long-Term Debt & Capital Lease Obligation was €12.43 Mil.
Net Income was €0.89 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €0.61 Mil.
Total Receivables was €0.17 Mil.
Revenue was €2.02 Mil.
Gross Profit was €1.79 Mil.
Total Current Assets was €1.73 Mil.
Total Assets was €39.04 Mil.
Property, Plant and Equipment(Net PPE) was €0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was €0.65 Mil.
Selling, General, & Admin. Expense(SGA) was €1.13 Mil.
Total Current Liabilities was €2.30 Mil.
Long-Term Debt & Capital Lease Obligation was €12.75 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(0.176 / 2.524) / (0.168 / 2.016)
=0.069731 / 0.083333
=0.8368

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(1.792 / 2.016) / (2.302 / 2.524)
=0.888889 / 0.912044
=0.9746

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1.206 + 0.001) / 39.297) / (1 - (1.727 + 0.001) / 39.035)
=0.969285 / 0.955732
=1.0142

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=2.524 / 2.016
=1.252

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.648 / (0.648 + 0.001)) / (0.737 / (0.737 + 0.001))
=0.998459 / 0.998645
=0.9998

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0.542 / 2.524) / (1.131 / 2.016)
=0.214739 / 0.561012
=0.3828

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((12.43 + 2.479) / 39.297) / ((12.745 + 2.304) / 39.035)
=0.379393 / 0.385526
=0.9841

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(0.886 - 0 - 0.613) / 39.297
=0.006947

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Barcino Property Socimi has a M-score of -2.27 suggests that the company is unlikely to be a manipulator.


Barcino Property Socimi Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Barcino Property Socimi's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Barcino Property Socimi (XMAD:YBAR) Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
C/ Ramon Turro, 23, Barcelona, ESP, 08005
Barcino Property Socimi SA invests in residential properties in central locations in the Barcelona metropolitan area for lease operations.

Barcino Property Socimi (XMAD:YBAR) Headlines

No Headlines