Tander Inversiones Socimi (XMAD:YTAN) Beneish M-Score : -2.99 (As of Jun. 21, 2024)

View and export this data going back to 2018. Start your Free Trial

What is Tander Inversiones Socimi Beneish M-Score?

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.99 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Tander Inversiones Socimi's Beneish M-Score or its related term are showing as below:

XMAD:YTAN' s Beneish M-Score Range Over the Past 10 Years
Min: -3.05 Med: -2.17 Max: 15.45
Current: -2.99

During the past 10 years, the highest Beneish M-Score of Tander Inversiones Socimi was 15.45. The lowest was -3.05. And the median was -2.17.

Tander Inversiones Socimi Beneish M-Score Historical Data

The historical data trend for Tander Inversiones Socimi's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Tander Inversiones Socimi Beneish M-Score Chart

Tander Inversiones Socimi Annual Data

Trend

Dec14

Dec15

Dec16

Dec17

Dec18

Dec19

Dec20

Dec21

Dec22

Dec23

Beneish M-Score

Get a 7-Day Free Trial

-2.50

-0.44

-2.56

-1.84

-2.99

Tander Inversiones Socimi Semi-Annual Data
	Dec14	Dec15	Dec16	Jun17	Dec17	Jun18	Dec18	Dec19	Jun20	Dec20	Jun21	Dec21	Jun22	Dec22	Jun23	Dec23
Beneish M-Score	Get a 7-Day Free Trial											-2.56	-	-1.84	-	-2.99

Competitive Comparison of Tander Inversiones Socimi's Beneish M-Score

For the REIT - Retail subindustry, Tander Inversiones Socimi's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Tander Inversiones Socimi's Beneish M-Score Distribution in the REITs Industry

For the REITs industry and Real Estate sector, Tander Inversiones Socimi's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Tander Inversiones Socimi's Beneish M-Score falls into.

Tander Inversiones Socimi Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Tander Inversiones Socimi for today is based on a combination of the following eight different indices:

-4.84

0.92 * DSRI

0.528 * GMI

0.404 * AQI

0.892 * SGI

0.115 * DEPI

-4.84

0.92 * 0.5559

0.528 * 1

0.404 * 1.0099

0.892 * 0.9967

0.115 * 0.9988

0.172 * SGAI

4.679 * TATA

0.327 * LVGI

0.172 * 1

4.679 * -0.022183

0.327 * 1.0096

-2.99

This Year (Dec23) TTM:

Last Year (Dec22) TTM:

Total Receivables was €0.58 Mil.
Revenue was €7.91 Mil.
Gross Profit was €7.91 Mil.
Total Current Assets was €1.83 Mil.
Total Assets was €178.47 Mil.
Property, Plant and Equipment(Net PPE) was €0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was €1.68 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €3.16 Mil.
Long-Term Debt & Capital Lease Obligation was €108.55 Mil.
Net Income was €1.10 Mil.
Gross Profit was €0.00 Mil.
Cash Flow from Operations was €5.06 Mil.

Total Receivables was €1.05 Mil.
Revenue was €7.93 Mil.
Gross Profit was €7.93 Mil.
Total Current Assets was €3.59 Mil.
Total Assets was €179.74 Mil.
Property, Plant and Equipment(Net PPE) was €0.00 Mil.
Depreciation, Depletion and Amortization(DDA) was €1.68 Mil.
Selling, General, & Admin. Expense(SGA) was €0.00 Mil.
Total Current Liabilities was €2.86 Mil.
Long-Term Debt & Capital Lease Obligation was €108.57 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI	=	(Receivables_t / Revenue_t)	/	(Receivables_t-1 / Revenue_t-1)
	=	(0.579 / 7.907)	/	(1.045 / 7.933)
	=	0.073226	/	0.131728
	=	0.5559

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI	=	GrossMargin_t-1	/	GrossMargin_t
	=	(GrossProfit_t-1 / Revenue_t-1)	/	(GrossProfit_t / Revenue_t)
	=	(7.933 / 7.933)	/	(7.907 / 7.907)
	=	1	/	1
	=	1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI	=	(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t)	/	(1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
	=	(1 - (1.825 + 0.002) / 178.471)	/	(1 - (3.585 + 0.004) / 179.736)
	=	0.989763	/	0.980032
	=	1.0099

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI	=	Sales_t	/	Sales_t-1
	=	Revenue_t	/	Revenue_t-1
	=	7.907	/	7.933
	=	0.9967

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI	=	(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1))	/	(Depreciation_t / (Depreciaton_t + PPE_t))
	=	(1.676 / (1.676 + 0.004))	/	(1.679 / (1.679 + 0.002))
	=	0.997619	/	0.99881
	=	0.9988

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI	=	(SGA_t / Sales_t)	/	(SGA_t-1 /Sales_t-1)
	=	(0 / 7.907)	/	(0 / 7.933)
	=	0	/	0
	=	1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI	=	((LTD_t + CurrentLiabilities_t) / TotalAssets_t)	/	((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
	=	((108.546 + 3.163) / 178.471)	/	((108.566 + 2.86) / 179.736)
	=	0.625922	/	0.619943
	=	1.0096

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA	=	(IncomefromContinuingOperations_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(NetIncome_t - NonOperatingIncome_t	-	CashFlowsfromOperations_t)	/	TotalAssets_t
	=	(1.099 - 0	-	5.058)	/	178.471
	=	-0.022183

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Tander Inversiones Socimi has a M-score of -2.99 suggests that the company is unlikely to be a manipulator.

Tander Inversiones Socimi Beneish M-Score Related Terms

Thank you for viewing the detailed overview of Tander Inversiones Socimi's Beneish M-Score provided by GuruFocus.com. Please click on the following links to see related term pages.

Tander Inversiones Socimi (XMAD:YTAN) Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Real Estate » REITs » Tander Inversiones Socimi SA (XMAD:YTAN) » Definitions » Beneish M-Score

Comparable Companies

Traded in Other Exchanges

N/A

Address

Avenida Diagonal 467, 4 2b, Barcelona, ESP, 08036

Website

https://www.tanderinversiones.com

Tander Inversiones Socimi SA focuses on the acquisition of high street retail commercial use properties.

Tander Inversiones Socimi (XMAD:YTAN) Headlines

No Headlines