Kratos Defense & Security Solutions (XSWX:KTOS) Beneish M-Score: -1.88 (As of Jul. 04, 2026)


XSWX:KTOS Kratos Defense & Security Solutions Inc XSWX:KTOS
48 GF Score
Price CHF45.62
GF Value CHF23.27
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Kratos Defense & Security Solutions Beneish M-Score?

Kratos Defense & Security Solutions XSWX:KTOS -2.10% 48 Beneish M-Score is -1.88 as of Jul. 04, 2026. GuruFocus rates XSWX:KTOS with a GF Score™ of 48/100 and a GF Value™ of CHF23.27 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 326 Aerospace & Defense companies, Kratos Defense & Security Solutions ranks worse than 77.91% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.88 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for Kratos Defense & Security Solutions's Beneish M-Score or its related term are showing as below:

XSWX:KTOS' s Beneish M-Score Range Over the Past 10 Years
Min: -2.74   Med: -2.4   Max: -1.88
Current: -1.88

During the past 13 years, the highest Beneish M-Score of Kratos Defense & Security Solutions was -1.88. The lowest was -2.74. And the median was -2.40.


Kratos Defense & Security Solutions Beneish M-Score Historical Data

* Premium members only.

The historical data trend for Kratos Defense & Security Solutions's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Kratos Defense & Security Solutions Beneish M-Score Chart

Kratos Defense & Security Solutions Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.55 -2.19 -2.71 -2.55 -1.88

Kratos Defense & Security Solutions Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.38 -2.31 -2.03 -1.88 -1.88

XSWX:KTOS vs : Beneish M-Score Comparison

For the Aerospace & Defense subindustry, Kratos Defense & Security Solutions's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Kratos Defense & Security Solutions Beneish M-Score vs Aerospace & Defense Industry

For the Aerospace & Defense industry and Industrials sector, Kratos Defense & Security Solutions's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where Kratos Defense & Security Solutions's Beneish M-Score falls into.


XSWX:KTOS
48GF Score
Kratos Defense & Security Solutions Inc XSWX:KTOS
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Kratos Defense & Security Solutions Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Kratos Defense & Security Solutions for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1752+0.528 * 1.0906+0.404 * 0.7912+0.892 * 1.1056+0.115 * 1.0485
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.9538+4.679 * 0.017537-0.327 * 0.4988
=-2.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was CHF416 Mil.
Revenue was 292.088 + 275.01 + 276.724 + 285.84 = CHF1,130 Mil.
Gross Profit was 70.542 + 66.461 + 61.379 + 60.014 = CHF258 Mil.
Total Current Assets was CHF1,819 Mil.
Total Assets was CHF3,183 Mil.
Property, Plant and Equipment(Net PPE) was CHF362 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF53 Mil.
Selling, General, & Admin. Expense(SGA) was CHF204 Mil.
Total Current Liabilities was CHF323 Mil.
Long-Term Debt & Capital Lease Obligation was CHF131 Mil.
Net Income was 9.369 + 4.702 + 6.926 + 2.358 = CHF23 Mil.
Non Operating Income was -1.023 + -1.116 + 0 + 1.708 = CHF-0 Mil.
Cash Flow from Operations was -21.572 + 9.642 + -10.588 + -9.514 = CHF-32 Mil.
Total Receivables was CHF320 Mil.
Revenue was 267.377 + 252.412 + 233.742 + 268.229 = CHF1,022 Mil.
Gross Profit was 65.033 + 62.234 + 58.626 + 69.001 = CHF255 Mil.
Total Current Assets was CHF764 Mil.
Total Assets was CHF1,772 Mil.
Property, Plant and Equipment(Net PPE) was CHF303 Mil.
Depreciation, Depletion and Amortization(DDA) was CHF47 Mil.
Selling, General, & Admin. Expense(SGA) was CHF193 Mil.
Total Current Liabilities was CHF269 Mil.
Long-Term Debt & Capital Lease Obligation was CHF238 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(416.167 / 1129.662) / (320.305 / 1021.76)
=0.3684 / 0.313484
=1.1752

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(254.894 / 1021.76) / (258.396 / 1129.662)
=0.249466 / 0.228737
=1.0906

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (1818.978 + 361.843) / 3182.818) / (1 - (763.784 + 302.898) / 1771.53)
=0.314814 / 0.397875
=0.7912

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=1129.662 / 1021.76
=1.1056

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(46.595 / (46.595 + 302.898)) / (52.71 / (52.71 + 361.843))
=0.133322 / 0.127149
=1.0485

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(203.843 / 1129.662) / (193.302 / 1021.76)
=0.180446 / 0.189185
=0.9538

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((131.243 + 323.344) / 3182.818) / ((237.865 + 269.41) / 1771.53)
=0.142825 / 0.286349
=0.4988

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(23.355 - -0.431 - -32.032) / 3182.818
=0.017537

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Kratos Defense & Security Solutions has a M-score of -2.00 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.88 mean?
Kratos Defense & Security Solutions (XSWX:KTOS) has a Beneish M-Score of -1.88 as of Jul. 04, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kratos Defense & Security Solutions and its competitors. According to the industry distribution chart, Kratos Defense & Security Solutions ranks #254 out of 326 companies in the Aerospace & Defense industry, placing it in the top 77.9%.
Is Kratos Defense & Security Solutions' Beneish M-Score too high?
Kratos Defense & Security Solutions' current Beneish M-Score is -1.88. Based on the distribution chart, Kratos Defense & Security Solutions ranks #254 out of 326 companies in the Aerospace & Defense industry, which is in the bottom quartile relative to peers. Overall, Kratos Defense & Security Solutions has a GF Score™ of 48/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Kratos Defense & Security Solutions' Beneish M-Score compare to ?
According to the Aerospace & Defense industry distribution chart, Kratos Defense & Security Solutions ranks #254 out of 326 companies for Beneish M-Score. This places Kratos Defense & Security Solutions in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Aerospace & Defense company?
A good Beneish M-Score depends on the Aerospace & Defense industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Kratos Defense & Security Solutions and its competitors. Kratos Defense & Security Solutions's current Beneish M-Score is -1.88. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Kratos Defense & Security Solutions stock overvalued right now?
Based on GuruFocus' analysis, Kratos Defense & Security Solutions (XSWX:KTOS) is currently considered Significantly Overvalued. The stock's GF Value™ is CHF23.27, compared to a current price of CHF45.62 — trading 96% above its estimated fair value. The current Beneish M-Score is -1.88. Kratos Defense & Security Solutions' overall GF Score™ is 48/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Kratos Defense & Security Solutions (XSWX:KTOS), the current Beneish M-Score is -1.88 as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Kratos Defense & Security Solutions (XSWX:KTOS) Overvalued in 2026?

Based on GuruFocus' analysis, Kratos Defense & Security Solutions stock appears to be overvalued. The current stock price of CHF45.62 is trading 96% above its estimated GF Value™ of CHF23.27. GuruFocus considers Kratos Defense & Security Solutions to be Significantly Overvalued.

Key valuation signals for XSWX:KTOS:

  • Beneish M-Score: -1.88
  • GF Value™: CHF23.27 vs. price of CHF45.62 (96% above fair value)
  • GF Score™: 48/100 with 5 warning signs

No single metric tells the full story. See the XSWX:KTOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Kratos Defense & Security Solutions Business Description

Comparable Companies
Address 1 Chisholm Trail, Suite 300, Round Rock, TX, USA, 78681
Kratos Defense & Security Solutions Inc develops and fields transformative, affordable technology, platforms, and systems. The company has two segments; The Kratos Government Solutions (KGS) segment is comprised of an aggregation of KGS operating segments, including its microwave electronic products, space, training, and cybersecurity, C5ISR/modular systems, turbine technologies, and defense and rocket support services operating segments and The Unmanned Systems segment consists of unmanned aerial, unmanned ground, unmanned seaborne and related command, control, and communications system businesses. The company derives a majority of its revenue from the Kratos Government Solutions segment.
48GF Score

Get the complete analysis for XSWX:KTOS

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF45.62
Price
CHF23.27
GF Value