CellSource Co (TSE:4880) Net Current Asset Value: 円226.25 (As of Apr. 2026) — 1913% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4880 CellSource Co Ltd TSE:4880
69 GF Score
Price 円343.00
GF Value 円780.80
Valuation Significantly Undervalued
! 6 Warning Signs
View Full Analysis

What is CellSource Co Net Current Asset Value?

CellSource Co TSE:4880 -0.58% 69 Net Current Asset Value is 円226.25 as of Apr. 2026, which is 100% below its 10-year median of 11.24. GuruFocus rates TSE:4880 with a GF Score™ of 69/100 and a GF Value™ of 円780.80 (Significantly Undervalued). The stock has 6 warning signs investors should review. Among 941 Biotechnology companies, CellSource Co ranks better than 84.27% on this metric.

In calculating the Net Current Asset Value (NCAV), Benjamin Graham means a company's current assets (such as cash, marketable securities, and inventories) minus its total liabilities (including preferred stock, minority interest, and long-term debt).

CellSource Co's net current asset value per share for the quarter that ended in Apr. 2026 was 円226.25.

The historical rank and industry rank for CellSource Co's Net Current Asset Value or its related term are showing as below:

TSE:4880' s Price-to-Net-Current-Asset-Value Range Over the Past 10 Years
Min: 1.52   Med: 11.24   Max: 52.13
Current: 1.52

During the past 9 years, the highest Price-to-Net-Current-Asset-Value Ratio of CellSource Co was 52.13. The lowest was 1.52. And the median was 11.24.

TSE:4880's Price-to-Net-Current-Asset-Value is ranked better than
84.27% of 941 companies
in the Biotechnology industry
Industry Median: 4.81 vs TSE:4880: 1.52

CellSource Co  (TSE:4880) Net Current Asset Value Explanation

Benjamin Graham first discussed net current asset value (NCAV) in the 1934 edition of "Security Analysis", which he coauthored with David Dodd. In the book, (net) current asset value is defined as:" current assets alone, minus all liabilities and claims ahead of the issue."

The common definition of NCAV is: NCAV = current assets – [total liabilities + minority interest + preferred stock]

Net current assets exclude not only the intangible assets but also the fixed and miscellaneous assets. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham’s strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their Net-Net Working Capital. They are collected under our Net-Net screener.


CellSource Co Net Current Asset Value Related Terms


CellSource Co Net Current Asset Value Historical Data

* Premium members only.

The historical data trend for CellSource Co's Net Current Asset Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

CellSource Co Net Current Asset Value Chart

CellSource Co Annual Data
Trend Oct17 Oct18 Oct19 Oct20 Oct21 Oct22 Oct23 Oct24 Oct25
Net Current Asset Value
Get a 7-Day Free Trial Premium Member Only 123.53 174.65 248.54 203.52 226.07

CellSource Co Semi-Annual Data
Oct17 Oct18 Oct19 Apr20 Oct20 Apr21 Oct21 Apr22 Oct22 Apr23 Oct23 Apr24 Oct24 Apr25 Oct25 Apr26
Net Current Asset Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 231.45 203.52 205.66 226.07 226.25

TSE:4880 vs VRTX, REGN, ALNY: Net Current Asset Value Comparison

For the Biotechnology subindustry, CellSource Co's Price-to-Net-Current-Asset-Value, along with its competitors' market caps and Price-to-Net-Current-Asset-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


CellSource Co Price-to-Net-Current-Asset-Value vs Biotechnology Industry

For the Biotechnology industry and Healthcare sector, CellSource Co's Price-to-Net-Current-Asset-Value distribution charts can be found below:

* The bar in red indicates where CellSource Co's Price-to-Net-Current-Asset-Value falls into.


TSE:4880
69GF Score
CellSource Co Ltd TSE:4880
Net Current Asset Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

CellSource Co Net Current Asset Value Calculation

CellSource Co's Net Current Asset Value (NCAV) per share for the fiscal year that ended in Oct. 2025 is calculated as

Net Current Asset Value Per Share(A: Oct. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(5487.599-1007.145-0-0)/19.819
=226.07

CellSource Co's Net Current Asset Value (NCAV) per share for the quarter that ended in Apr. 2026 is calculated as

Net Current Asset Value Per Share(Q: Apr. 2026 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(5482.147-991.709-0-0)/19.847
=226.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Net Current Asset Value of 円226.25 mean?
CellSource Co (TSE:4880) has a Net Current Asset Value of 円226.25 as of Apr. 2026. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on CellSource Co and its competitors. This is 1913% above median its historical median of 11.24. Over the past decade, CellSource Co's Net Current Asset Value has ranged from 1.52 to 52.13. According to the industry distribution chart, CellSource Co ranks #148 out of 941 companies in the Biotechnology industry, placing it in the top 15.7%.
Is CellSource Co's Net Current Asset Value too high?
CellSource Co's current Net Current Asset Value of 円226.25 is 1913% above median its 10-year median of 11.24. Over the past 10 years, this metric has ranged from a low of 1.52 to a high of 52.13. Based on the distribution chart, CellSource Co ranks #148 out of 941 companies in the Biotechnology industry, which is in the top quartile — a strong position relative to peers. Overall, CellSource Co has a GF Score™ of 69/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does CellSource Co's Net Current Asset Value compare to VRTX and REGN?
According to the Biotechnology industry distribution chart, CellSource Co ranks #148 out of 941 companies for Net Current Asset Value. This places CellSource Co in the top 16% of its industry — outperforming the majority of peers. The industry median Net Current Asset Value is 4.81. Historically, CellSource Co's own Net Current Asset Value has ranged from 1.52 to 52.13 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Current Asset Value for a Biotechnology company?
The median Net Current Asset Value among Biotechnology companies is 4.81, based on 941 companies in the industry. Companies in the top quartile (top 25%) have a Net Current Asset Value significantly above this median, while those in the bottom quartile fall well below. However, Net Current Asset Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Current Asset Value mean?
A high Net Current Asset Value can signal that a stock is expensive relative to its fundamentals. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on CellSource Co and its competitors. For the Biotechnology industry, the median Net Current Asset Value is 4.81 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. CellSource Co's current Net Current Asset Value is 円226.25, which is 1913% above median its own 10-year median of 11.24. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is CellSource Co stock overvalued right now?
Based on GuruFocus' analysis, CellSource Co (TSE:4880) is currently considered Significantly Undervalued. The stock's GF Value™ is 円780.80, compared to a current price of 円343.00 — trading 56.1% below its estimated fair value. The current Net Current Asset Value is 円226.25, which is 1913% above median its 10-year median of 11.24. CellSource Co's overall GF Score™ is 69/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Current Asset Value calculated?
Net Current Asset Value is calculated from a company's financial statements. For CellSource Co (TSE:4880), the current Net Current Asset Value is 円226.25 as of Apr. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is CellSource Co (TSE:4880) Overvalued in 2026?

Based on GuruFocus' analysis, CellSource Co stock appears to be undervalued. The current stock price of 円343.00 is trading 56.1% below its estimated GF Value™ of 円780.80. GuruFocus considers CellSource Co to be Significantly Undervalued.

Key valuation signals for TSE:4880:

  • Net Current Asset Value: 円226.25 (1913% above median its 10-year median of 11.24)
  • GF Value™: 円780.80 vs. price of 円343.00 (56.1% below fair value)
  • GF Score™: 69/100 with 6 warning signs

No single metric tells the full story. See the TSE:4880 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


CellSource Co Business Description

Address Shibuya Mitake Building, 2nd Floor, 1-19-5 Shibuya, Shibuya-ku, Tokyo, JPN, 150-0002
CellSource Co Ltd is engaged in contract manufacturing of fat-and blood-derived organizations and cells from medical institutions, provision of legal support to medical institutions in the regenerative medicine business. The company is also involved in sales of medical devices, and sales of own-brand cosmetics in the consumer business.
69GF Score

Get the complete analysis for TSE:4880

Net Current Asset Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円343.00
Price
円780.80
GF Value